| GOVERNOR'S RECOMMENDED FY 2008 BUDGET | 
MISSION:
To provide for the cleanup of regulated substances during emergencies or when necessary to protect the public health, safety, welfare, or the environment of the state.
   
       
     
      ACTUAL 
      
FY 2005ACTUAL 
      
FY 2006BUDGETED 
      
FY 2007REQUESTED 
      
FY 2008GOVERNOR'S RECOMMENDED 
      
FY 2008RECOMMENDED INC/(DEC) 
   
FY 2008
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      60,274 
      110,598 
      1,750,000 
      1,750,000 
      1,750,000 
      0
       
   
       
         Total 
      $60,274 
      $110,598 
      $1,750,000 
      $1,750,000 
      $1,750,000 
      $0
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Operating Expenses 
      60,274 
      110,598 
      1,750,000 
      1,750,000 
      1,750,000 
      0
       
   
       
         Total 
      $60,274 
      $110,598 
      $1,750,000 
      $1,750,000 
      $1,750,000 
      $0
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
| ACTUAL FY 2005 | ACTUAL FY 2006 | ESTIMATED FY 2007 | ESTIMATED FY 2008 | |
| REVENUES: | ||||
| Penalties and Reimbursements | $95,675 | $71,822 | $100,000 | $100,000 | 
| Investment Council Interest | 54,764 | 53,184 | 155,000 | 155,000 | 
| Total | $150,439 | $125,006 | $255,000 | $255,000 | 
| PERFORMANCE INDICATORS: | ||||
| Hot Springs Refinery Cleanup | $3,871 | $350 | $0 | $0 | 
| Huron, R&R Oil Cleanup | $4,547 | $2,723 | $0 | $0 | 
| New Underwood Gas Station Cleanup | $2,090 | $0 | $0 | $0 | 
| Sioux Falls G&H Drum Site Cleanup | $31,019 | $0 | $0 | $0 | 
| Woonsocket T&T Service Cleanup | $7,184 | $8,660 | $0 | $0 | 
| Watertown Sewer Project Cleanup | $3,961 | $0 | $0 | $0 | 
| Belle Fourche Shop Cleanup | $7,520 | $8,248 | $0 | $0 | 
| Yankton Offsite PCB Cleanup | $0 | $25,552 | $0 | $0 | 
| Pierre Well Solvent Investigation | $0 | $23,096 | $0 | $0 | 
| Bridgewater Quality Meats Investigatoin | $0 | $37,236 | $0 | $0 | 
| Mitchell Adjustment Training Center | $0 | $4,635 | $0 | $0 | 
| Capacity to Match EPA Superfund Expenditures at | $0 | $0 | $1,750,000 | $1,750,000 | 
| Brohm and Respond to Other Cleanups | ||||
| Needed to Protect Public Health and the | ||||
| Environment | ||||