GOVERNOR'S RECOMMENDED FY 2008 BUDGET |
MISSION:
To adopt new laws or revise past legislation, as the policymaking branch of state government, that will promote the general welfare of the citizens of South Dakota by meeting in the regular legislative session as specified in the State Constitution.
ACTUAL
FY 2005ACTUAL
FY 2006BUDGETED
FY 2007REQUESTED
FY 2008GOVERNOR'S RECOMMENDED
FY 2008RECOMMENDED INC/(DEC)
FY 2008
FUNDING SOURCE:
General Funds
$4,470,622
$4,381,310
$4,648,255
$5,042,557
$4,607,420
($40,835)
Federal Funds
0
0
0
0
0
0
Other Funds
16,414
405
35,000
35,000
35,000
0
Total
$4,487,036
$4,381,715
$4,683,255
$5,077,557
$4,642,420
($40,835)
EXPENDITURE DETAIL:
Personal Services
$2,357,879
$2,448,643
$2,790,884
$2,674,639
$2,674,639
($116,245)
Operating Expenses
2,129,157
1,933,071
1,892,371
2,402,918
1,967,781
75,410
Total
$4,487,036
$4,381,715
$4,683,255
$5,077,557
$4,642,420
($40,835)
Staffing Level FTE:
26.4
28.2
33.3
33.3
33.3
0.0
ACTUAL FY 2005 |
ACTUAL FY 2006 |
ESTIMATED FY 2007 |
ESTIMATED FY 2008 |
|
REVENUES: | ||||
Document Room Receipts and Copies | $9,064 | $9,064 | $7,415 | $7,415 |
Room and Computer Charges | 7,350 | 7,350 | 7,400 | 7,400 |
Subscriptions to South Dakota Register | 660 | 660 | 720 | 720 |
Total |
$17,074 |
$17,074 |
$15,535 |
$15,535 |
PERFORMANCE INDICATORS: |