EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
0101 Office of the Governor

MISSION:
To provide supportive services and staff assistance to the Governor.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $2,205,175 $2,260,175 $2,349,298 $2,361,833 $2,403,329 $54,031
   Federal Funds 0 0 260,050 260,050 264,348 4,298
   Other Funds 0 0 0 0 0 0
      Total $2,205,175 $2,260,175 $2,609,348 $2,621,883 $2,667,677 $58,329
 
EXPENDITURE DETAIL:
   Personal Services $1,640,235 $1,746,324 $2,028,636 $2,031,341 $2,072,455 $43,819
   Operating Expenses 564,940 513,851 580,712 590,542 595,222 14,510
      Total $2,205,175 $2,260,175 $2,609,348 $2,621,883 $2,667,677 $58,329
 
Staffing Level FTE: 20.7 20.3 22.5 22.5 22.5 0.0

generated 11/24/08 10:34:56 AM