GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To provide supportive services and staff assistance to the Governor.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$2,205,175
$2,260,175
$2,349,298
$2,361,833
$2,403,329
$54,031
Federal Funds
0
0
260,050
260,050
264,348
4,298
Other Funds
0
0
0
0
0
0
Total
$2,205,175
$2,260,175
$2,609,348
$2,621,883
$2,667,677
$58,329
EXPENDITURE DETAIL:
Personal Services
$1,640,235
$1,746,324
$2,028,636
$2,031,341
$2,072,455
$43,819
Operating Expenses
564,940
513,851
580,712
590,542
595,222
14,510
Total
$2,205,175
$2,260,175
$2,609,348
$2,621,883
$2,667,677
$58,329
Staffing Level FTE:
20.7
20.3
22.5
22.5
22.5
0.0
generated 11/24/08 10:34:56 AM