EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
012 Bureau of Administration

MISSION:
To provide engineering services; to maintain buildings and grounds; and, to provide purchasing, printing, mailing, risk management, space, records, property, fleet, and support services for state government agencies.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $5,129,840 $4,714,276 $7,141,475 $9,777,934 $7,043,892 ($97,583)
   Federal Funds 500,000 0 500,000 500,000 500,000 0
   Other Funds 27,570,889 30,261,650 31,852,776 32,071,395 32,105,069 252,293
      Total $33,200,729 $34,975,926 $39,494,251 $42,349,329 $39,648,961 $154,710
 
EXPENDITURE DETAIL:
   Personal Services $6,966,710 $7,033,332 $8,175,749 $8,175,749 $8,270,481 $94,732
   Operating Expenses 26,234,019 27,942,594 31,318,502 34,173,580 31,378,480 59,978
      Total $33,200,729 $34,975,926 $39,494,251 $42,349,329 $39,648,961 $154,710
 
Staffing Level FTE: 164.7 164.4 178.5 178.5 177.5 ( 1.0)

generated 11/24/08 10:35:50 AM