EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
0121 Administrative Services

MISSION:
To provide the administrative, personnel, financial, and legal services to the Bureau of Administration; to provide government with the services necessary to maintain a safe, productive, clean, efficient, and aesthetically pleasing environment; and, to minimize the adverse effects of accidental losses on state government at the lowest possible cost.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $653,726 $643,794 $648,616 $655,824 $655,824 $7,208
   Federal Funds 0 0 0 0 0 0
   Other Funds 388,045 376,769 474,753 472,253 479,742 4,989
      Total $1,041,771 $1,020,563 $1,123,369 $1,128,077 $1,135,566 $12,197
 
EXPENDITURE DETAIL:
   Personal Services $299,841 $325,582 $369,876 $369,876 $377,365 $7,489
   Operating Expenses 741,930 694,981 753,493 758,201 758,201 4,708
      Total $1,041,771 $1,020,563 $1,123,369 $1,128,077 $1,135,566 $12,197
 
Staffing Level FTE: 4.2 4.1 4.0 4.0 4.0 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
    $0 $0 $0 $0
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  

generated 11/24/08 10:35:56 AM