GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To provide the administrative, personnel, financial, and legal services to the Bureau of Administration; to provide government with the services necessary to maintain a safe, productive, clean, efficient, and aesthetically pleasing environment; and, to minimize the adverse effects of accidental losses on state government at the lowest possible cost.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$653,726
$643,794
$648,616
$655,824
$655,824
$7,208
Federal Funds
0
0
0
0
0
0
Other Funds
388,045
376,769
474,753
472,253
479,742
4,989
Total
$1,041,771
$1,020,563
$1,123,369
$1,128,077
$1,135,566
$12,197
EXPENDITURE DETAIL:
Personal Services
$299,841
$325,582
$369,876
$369,876
$377,365
$7,489
Operating Expenses
741,930
694,981
753,493
758,201
758,201
4,708
Total
$1,041,771
$1,020,563
$1,123,369
$1,128,077
$1,135,566
$12,197
Staffing Level FTE:
4.2
4.1
4.0
4.0
4.0
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |