EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
0124 State Engineer

MISSION:
To provide services to state government-related facility needs in the areas of planning, design, construction, maintenance, operation, and use of state-owned buildings.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 810,677 817,902 1,121,715 1,121,715 1,139,905 18,190
      Total $810,677 $817,902 $1,121,715 $1,121,715 $1,139,905 $18,190
 
EXPENDITURE DETAIL:
   Personal Services $624,526 $644,505 $903,618 $903,618 $921,808 $18,190
   Operating Expenses 186,151 173,397 218,097 218,097 218,097 0
      Total $810,677 $817,902 $1,121,715 $1,121,715 $1,139,905 $18,190
 
Staffing Level FTE: 10.5 10.7 14.0 14.0 14.0 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   Billings $810,753 $756,477 $800,000 $800,000
      
Total

$810,753

$756,477

$800,000

$800,000
PERFORMANCE INDICATORS:  
   Billed Hours 10,136 9,596 11,000 11,000
   New Projects 207 201 200 200

generated 11/24/08 10:36:14 AM