GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To provide services to state government-related facility needs in the areas of planning, design, construction, maintenance, operation, and use of state-owned buildings.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
810,677
817,902
1,121,715
1,121,715
1,139,905
18,190
Total
$810,677
$817,902
$1,121,715
$1,121,715
$1,139,905
$18,190
EXPENDITURE DETAIL:
Personal Services
$624,526
$644,505
$903,618
$903,618
$921,808
$18,190
Operating Expenses
186,151
173,397
218,097
218,097
218,097
0
Total
$810,677
$817,902
$1,121,715
$1,121,715
$1,139,905
$18,190
Staffing Level FTE:
10.5
10.7
14.0
14.0
14.0
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
Billings | $810,753 | $756,477 | $800,000 | $800,000 |
Total |
$810,753 |
$756,477 |
$800,000 |
$800,000 |
PERFORMANCE INDICATORS: | ||||
Billed Hours | 10,136 | 9,596 | 11,000 | 11,000 |
New Projects | 207 | 201 | 200 | 200 |