EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
0125 Statewide Maintenance and Repair

MISSION:
To add to the value or extend the useful life of the Capitol Complex buildings and grounds, state agencies, institutions under the supervision of the Departments of Corrections and Human Services, and the State Veterans' Home; and, to make necessary alterations and repairs.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $3,000,000 $2,614,390 $5,065,834 $7,742,897 $5,065,834 $0
   Federal Funds 500,000 0 500,000 500,000 500,000 0
   Other Funds 2,450,000 3,211,041 3,211,041 3,211,041 3,211,041 0
      Total $5,950,000 $5,825,431 $8,776,875 $11,453,938 $8,776,875 $0
 
EXPENDITURE DETAIL:
   Personal Services $0 $0 $0 $0 $0 $0
   Operating Expenses 5,950,000 5,825,431 8,776,875 11,453,938 8,776,875 0
      Total $5,950,000 $5,825,431 $8,776,875 $11,453,938 $8,776,875 $0
 
Staffing Level FTE: 0.0 0.0 0.0 0.0 0.0 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   Fund 3113 $720,000 $1,379,655 $1,411,041 $1,411,041
      
Total

$720,000

$1,379,655

$1,411,041

$1,411,041
PERFORMANCE INDICATORS:  

generated 11/24/08 10:36:21 AM