GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To add to the value or extend the useful life of the Capitol Complex buildings and grounds, state agencies, institutions under the supervision of the Departments of Corrections and Human Services, and the State Veterans' Home; and, to make necessary alterations and repairs.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$3,000,000
$2,614,390
$5,065,834
$7,742,897
$5,065,834
$0
Federal Funds
500,000
0
500,000
500,000
500,000
0
Other Funds
2,450,000
3,211,041
3,211,041
3,211,041
3,211,041
0
Total
$5,950,000
$5,825,431
$8,776,875
$11,453,938
$8,776,875
$0
EXPENDITURE DETAIL:
Personal Services
$0
$0
$0
$0
$0
$0
Operating Expenses
5,950,000
5,825,431
8,776,875
11,453,938
8,776,875
0
Total
$5,950,000
$5,825,431
$8,776,875
$11,453,938
$8,776,875
$0
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
Fund 3113 | $720,000 | $1,379,655 | $1,411,041 | $1,411,041 |
Total |
$720,000 |
$1,379,655 |
$1,411,041 |
$1,411,041 |
PERFORMANCE INDICATORS: |