GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To provide liability tort claims coverage for state employees and to provide loss control services as a part of the coverage program.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
2,811,623
2,278,245
2,221,255
2,221,255
2,229,129
7,874
Total
$2,811,623
$2,278,245
$2,221,255
$2,221,255
$2,229,129
$7,874
EXPENDITURE DETAIL:
Personal Services
$299,944
$349,420
$393,161
$393,161
$401,035
$7,874
Operating Expenses
2,511,679
1,928,825
1,828,094
1,828,094
1,828,094
0
Total
$2,811,623
$2,278,245
$2,221,255
$2,221,255
$2,229,129
$7,874
Staffing Level FTE:
4.8
5.6
6.0
6.0
6.0
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |