EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
0128 PEPL Fund Administration - Info

MISSION:
To provide liability tort claims coverage for state employees and to provide loss control services as a part of the coverage program.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 2,811,623 2,278,245 2,221,255 2,221,255 2,229,129 7,874
      Total $2,811,623 $2,278,245 $2,221,255 $2,221,255 $2,229,129 $7,874
 
EXPENDITURE DETAIL:
   Personal Services $299,944 $349,420 $393,161 $393,161 $401,035 $7,874
   Operating Expenses 2,511,679 1,928,825 1,828,094 1,828,094 1,828,094 0
      Total $2,811,623 $2,278,245 $2,221,255 $2,221,255 $2,229,129 $7,874
 
Staffing Level FTE: 4.8 5.6 6.0 6.0 6.0 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
    $0 $0 $0 $0
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  

generated 11/24/08 10:36:33 AM