GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To develop and support effective information systems by aligning technologies to meet the client's business needs.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
8,802,867
8,833,471
10,803,660
11,008,657
10,981,218
177,558
Total
$8,802,867
$8,833,471
$10,803,660
$11,008,657
$10,981,218
$177,558
EXPENDITURE DETAIL:
Personal Services
$7,404,331
$7,661,613
$8,780,620
$8,985,617
$8,958,178
$177,558
Operating Expenses
1,398,537
1,171,858
2,023,040
2,023,040
2,023,040
0
Total
$8,802,867
$8,833,471
$10,803,660
$11,008,657
$10,981,218
$177,558
Staffing Level FTE:
119.5
120.3
134.0
138.0
134.0
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
Development Hourly | $8,334,956 | $8,660,246 | $10,001,280 | $10,515,400 |
Total |
$8,334,956 |
$8,660,246 |
$10,001,280 |
$10,515,400 |
PERFORMANCE INDICATORS: | ||||
Development Billed Hours | 193,442 | 192,700 | 208,360 | 214,600 |
Total Information Systems Supported | 824 | 831 | 835 | 835 |
Completed/Submitted Development Requests | 1,307/1,481 | 2,223/2,672 | 2,200/2,300 | 2,200/2,300 |