GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To provide the revenue necessary for the support of state and local government programs through the fair and consistent application of the tax laws and through a comprehensive program of education that explains the responsibilities and rights of the taxpayers; to establish and implement policy decisions that affect the management of the department; to ensure the department’s fiscal responsibility by utilizing all appropriate monies in an efficient and accountable manner; to account for and distribute revenues according to SDCL; to maximize automated systems, while minimizing administrative costs; to provide research and technology assistance, and collection services to the department; to provide legal assistance to the department; to actively investigate and prosecute violations of the criminal statutes of the revenue code; and, to protect the public by ensuring quality appraisals of real estate in South Dakota through adoption and enforcement of licensing standards for real estate appraisers.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$150,348
$365,886
$164,650
$164,650
$166,936
$2,286
Federal Funds
0
0
0
0
0
0
Other Funds
3,802,486
3,508,578
3,643,647
3,654,423
3,688,881
45,234
Total
$3,952,834
$3,874,464
$3,808,297
$3,819,073
$3,855,817
$47,520
EXPENDITURE DETAIL:
Personal Services
$2,159,880
$2,193,221
$2,302,280
$2,302,280
$2,349,800
$47,520
Operating Expenses
1,792,954
1,681,243
1,506,017
1,516,793
1,506,017
0
Total
$3,952,834
$3,874,464
$3,808,297
$3,819,073
$3,855,817
$47,520
Staffing Level FTE:
39.9
39.9
39.5
39.5
39.5
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
Internet and Phone Filing Collections | $507,779,452 | $568,048,927 | $595,000,000 | $625,000,000 |
Remittance Center Collections: | 0 | 0 | 0 | 0 |
Department Collections | 795,688,698 | 803,501,475 | 800,000,000 | 795,000,000 |
Other State Agency Collections | 103,222,974 | 109,982,180 | 110,000,000 | 110,000,000 |
Appraiser Certification: | 0 | 0 | 0 | 0 |
New Application Fees | 10,590 | 16,145 | 16,145 | 16,145 |
Renewal Fees | 80,535 | 79,335 | 79,335 | 79,335 |
Investment Council Interest | 5,241 | 7,015 | 7,015 | 7,015 |
Reciprocity Fees | 6,500 | 7,750 | 7,750 | 7,750 |
Temporary Fees | 11,400 | 13,500 | 13,500 | 13,500 |
Upgrade Review Fees | 1,725 | 3,875 | 3,875 | 3,875 |
Penalty/Discipline Fees | 3,300 | 3,158 | 3,158 | 3,158 |
Course Fees | 5,750 | 7,500 | 7,500 | 7,500 |
Penalty/Renewals | 925 | 1,750 | 1,750 | 1,750 |
Supervisor/Trainee Applications | 0 | 0 | 10,000 | 10,000 |
Total |
$1,406,817,090 |
$1,481,672,610 |
$1,505,150,028 |
$1,530,150,028 |
PERFORMANCE INDICATORS: | ||||
Collections: | ||||
Centralized Collections | $8,650,471 | $8,682,811 | $8,700,000 | $8,700,000 |
Department Cases Opened | 568 | 596 | 595 | 600 |
ISB Investigations | 128 | 119 | 125 | 125 |
Department Documents Processed | 478,180 | 473,062 | 469,000 | 464,000 |
Other Department Documents Processed | 54,020 | 53,791 | 52,500 | 51,500 |
E-Newsletters | 62,854 | 68,682 | 70,500 | 72,500 |
Tri-State Sales Tax Seminars | 2/61 | 3/127 | 2/125 | 2/125 |
Appraisers--New/Renewed Licenses | 17/360 | 22/354 | 22/354 | 22/354 |
Complaints Received (Appraisers) | 8 | 9 | 9 | 9 |
Upgrade/New Application Reviews | 20/2 | 34/3 | 34/3 | 34/3 |
Reciprocity/Temporary | 20/76 | 22/90 | 22/90 | 22/90 |
Course Applications | 115 | 150 | 150 | 150 |
Supervisor/Trainees | 0 | 0 | 100 | 100 |