GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To conduct audits of sales/use, contractor’s excise, motor fuel, interstate fuel, prorate, franchise, severance, and estate/estate taxes to ensure compliance and increase revenues; and, to provide on-site taxpayer education as a component of the audit function.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$0
$0
$192,974
$0
$0
($192,974)
Federal Funds
0
0
0
0
0
0
Other Funds
2,984,581
3,321,965
3,624,135
3,624,135
3,687,805
63,670
Total
$2,984,581
$3,321,965
$3,817,109
$3,624,135
$3,687,805
($129,304)
EXPENDITURE DETAIL:
Personal Services
$2,526,564
$2,801,881
$3,223,052
$3,058,458
$3,122,128
($100,924)
Operating Expenses
458,017
520,084
594,057
565,677
565,677
(28,380)
Total
$2,984,581
$3,321,965
$3,817,109
$3,624,135
$3,687,805
($129,304)
Staffing Level FTE:
49.2
53.1
58.0
56.0
56.0
( 2.0)
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Assessments/Audits: | ||||
Sales & Use/Excise | $18,958,713/1,295 | $15,244,806/1,360 | $15,265,000/1,360 | $15,725,000/1,300 |
IFTA, Motor Fuel, Prorate | $395,591/329 | $419,944/318 | $525,000/325 | $600,000/340 |
Combined Sales Tax/Fuel Tax | $19,354,304/1,624 | $15,664,750/1,678 | $15,790,000/1,675 | $16,325,000/1,640 |