REVENUE AND REGULATION
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
028 Lottery

MISSION:
To operate the state lottery established in SDCL 42-7A in a secure, efficient, and profitable manner; to plan and market instant and on-line lottery games; and, to regulate and control video lottery game activities so as to maximize revenues for the state.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 31,710,757 33,532,527 35,060,274 33,160,274 33,196,306 (1,863,968)
      Total $31,710,757 $33,532,527 $35,060,274 $33,160,274 $33,196,306 ($1,863,968)
 
EXPENDITURE DETAIL:
   Personal Services $1,352,787 $1,383,962 $1,730,819 $1,730,819 $1,766,851 $36,032
   Operating Expenses 30,357,970 32,148,564 33,329,455 31,429,455 31,429,455 (1,900,000)
      Total $31,710,757 $33,532,527 $35,060,274 $33,160,274 $33,196,306 ($1,863,968)
 
Staffing Level FTE: 28.7 28.6 31.0 31.0 31.0 0.0

generated 11/24/08 10:39:24 AM