GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To prevent the importation of animal diseases in the state by requirement of health certificates, permits, and tests on all imported animals; to provide animal identification systems for maintenance of animal health and food safety; to maintain an adequate surveillance system for disease including testing blood and tissue samples for a number of disease control programs; to inspect and test for emerging diseases, emergency diseases, and eradicated diseases; to conduct and control eradication programs and certification programs for animals in the State; to regulate the livestock auction markets and livestock dealers by inspection, licensing and bonding; to license and inspect rendering plants and enforce the disposal of dead animals; to enforce the animal welfare laws (inhumane treatment) of livestock; to regulate certain nondomestic animals; the South Dakota Meat Inspection Program is maintained to protect the consumers of South Dakota under a "Self Assessment Program" as "equal to Federal" Meat Inspection Program. The inspectors also do processing inspection, inspect each custom exempt facility, and each retail store meat processor for sanitation.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$1,746,383
$1,839,513
$1,911,695
$1,911,695
$1,943,583
$31,888
Federal Funds
1,656,324
1,248,127
2,389,823
1,926,978
1,946,049
(443,774)
Other Funds
7,842
44,677
256,967
256,967
259,672
2,705
Total
$3,410,549
$3,132,317
$4,558,485
$4,095,640
$4,149,304
($409,181)
EXPENDITURE DETAIL:
Personal Services
$2,239,449
$2,292,475
$2,646,722
$2,646,722
$2,700,386
$53,664
Operating Expenses
1,171,101
839,842
1,911,763
1,448,918
1,448,918
(462,845)
Total
$3,410,549
$3,132,317
$4,558,485
$4,095,640
$4,149,304
($409,181)
Staffing Level FTE:
43.1
42.5
44.9
44.9
44.9
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
Rendering Plant License* | $75 | $125 | $125 | $125 |
Livestock Dealer License* | 14,000 | 10,150 | 13,000 | 13,000 |
Auction Agency Inspection 90% of Fees** | 539,587 | 525,551 | 500,000 | 500,000 |
Auction Agency 10% of Fees | 59,956 | 58,396 | 55,000 | 55,000 |
Auction Agency License | 4,100 | 4,000 | 4,000 | 4,000 |
Federal Clerical | 8,054 | 7,078 | 7,078 | 7,078 |
Veterinary Medical Exam Board* | 22,500 | 22,500 | 25,000 | 25,000 |
Nondomestic Animal Permits* | 6,200 | 5,970 | 7,000 | 7,000 |
Meat Establishment License* | 11,550 | 11,150 | 14,500 | 14,500 |
Federal Reimbursement for Meat Inspection | 645,117 | 828,764 | 850,000 | 850,000 |
Johnes | 225,193 | 148,244 | 100,000 | 100,000 |
Emergency Preparedness | 111,465 | 56,774 | 100,000 | 100,000 |
Animal Production Food Safety | 50,000 | 0 | 0 | 0 |
Swine Health Protection* | 40,375 | 31,300 | 30,000 | 30,000 |
Animal Identification | 603,260 | 263,769 | 350,000 | 350,000 |
Scrapie | 22,361 | 5,000 | 40,000 | 40,000 |
Avian Influenza | 90,765 | 139,043 | 150,000 | 150,000 |
Total |
$2,454,558 |
$2,117,814 |
$2,245,703 |
$2,245,703 |
PERFORMANCE INDICATORS: | ||||
Cattle Herds Infected with TB/Backtagged | 0/378,590 | 0/367,442 | 0/350,000 | 0/350,000 |
Sheep Flocks Enrolled in Scrapie Plan | 15 | 15 | 15 | 15 |
Brucellosis Ovis Free Sheep Flocks | 34 | 30 | 35 | 35 |
Pseudorabies Surveillance Tests | 14,828 | 150 | 200 | 200 |
Pounds Inspected | 20,239,445 | 18,861,995 | 19,000,000 | 19,000,000 |
Pounds Condemned | 854,368 | 758,856 | 400,000 | 400,000 |
Animals Slaughtered in State Establishments | 44,585 | 45,410 | 40,000 | 40,000 |