AGRICULTURE
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
0341 American Dairy Association - Info

MISSION:
To promote the purchase of dairy products through advertising, merchandising, research, public relations, and nutrition education; and, to comply with the intent of SDCL 40-31.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 1,497,982 1,930,162 1,763,270 1,788,270 1,788,270 25,000
      Total $1,497,982 $1,930,162 $1,763,270 $1,788,270 $1,788,270 $25,000
 
EXPENDITURE DETAIL:
   Personal Services $260 $0 $0 $0 $0 $0
   Operating Expenses 1,497,723 1,930,162 1,763,270 1,788,270 1,788,270 25,000
      Total $1,497,982 $1,930,162 $1,763,270 $1,788,270 $1,788,270 $25,000
 
Staffing Level FTE: 0.0 0.0 0.0 0.0 0.0 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   Miscellaneous $25 $25 $25 $25
   Dairy Assessment 1,552,564 1,665,806 1,710,000 1,780,000
   Investment Council Interest 20,726 22,787 8,000 8,000
      
Total

$1,573,315

$1,688,618

$1,718,025

$1,788,025
PERFORMANCE INDICATORS:  
   TRP's (Total Rating Points) 2,000 0 0 0

generated 11/24/08 10:40:33 AM