GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To protect the public by licensing qualified individuals to practice as veterinarians and veterinary technicians; and, to ensure adherence to the governing statutes.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
41,760
43,642
58,795
58,795
58,832
37
Total
$41,760
$43,642
$58,795
$58,795
$58,832
$37
EXPENDITURE DETAIL:
Personal Services
$852
$969
$2,295
$2,295
$2,332
$37
Operating Expenses
40,909
42,673
56,500
56,500
56,500
0
Total
$41,760
$43,642
$58,795
$58,795
$58,832
$37
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
Examination Fees | $4,505 | $4,390 | $5,500 | $5,500 |
New License Fees | 3,300 | 1,900 | 4,000 | 4,000 |
Renewal Fees | 50,255 | 19,790 | 45,000 | 45,000 |
Materials Sold | 2,000 | 1,600 | 1,000 | 1,000 |
Interest Income | 2,637 | 1,403 | 3,000 | 3,000 |
License Reinstatements | 450 | 400 | 1,000 | 1,000 |
Corporation Renewal Fees | 840 | 360 | 1,000 | 1,000 |
New Corporation Fees | 250 | 200 | 500 | 500 |
Technician Registration Fee | 230 | 190 | 500 | 500 |
Total |
$64,467 |
$30,233 |
$61,500 |
$61,500 |
PERFORMANCE INDICATORS: | ||||
Licenses Renewed | 551 | 235 | 450 | 450 |
New Licenses | 37 | 39 | 50 | 50 |
Practitioners | 588 | 274 | 500 | 500 |
Examinations: | ||||
Nationally Prepared (Times Given) | 1 | 1 | 1 | 1 |
Applicants Examined/Passed | 13/12 | 15/14 | 20/200 | 20/200 |
(Includes Reexams) | ||||
State Prepared (Times Given) | 1 | 1 | 1 | 1 |
Applicants Examined/Passed | 34/34 | 30/30 | 35/35 | 35/35 |
Complaints: | ||||
Received/Investigated/Resolved | 13/13/10 | 12/12/11 | 20/20/20 | 20/20/20 |
Inquiries Received and Answered | 250 | 250 | 250 | 250 |
Board Meetings Held | 3 | 4 | 4 | 4 |