AGRICULTURE
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
0347 Board of Veterinary Med Examiners - Info

MISSION:
To protect the public by licensing qualified individuals to practice as veterinarians and veterinary technicians; and, to ensure adherence to the governing statutes.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 41,760 43,642 58,795 58,795 58,832 37
      Total $41,760 $43,642 $58,795 $58,795 $58,832 $37
 
EXPENDITURE DETAIL:
   Personal Services $852 $969 $2,295 $2,295 $2,332 $37
   Operating Expenses 40,909 42,673 56,500 56,500 56,500 0
      Total $41,760 $43,642 $58,795 $58,795 $58,832 $37
 
Staffing Level FTE: 0.0 0.0 0.0 0.0 0.0 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   Examination Fees $4,505 $4,390 $5,500 $5,500
   New License Fees 3,300 1,900 4,000 4,000
   Renewal Fees 50,255 19,790 45,000 45,000
   Materials Sold 2,000 1,600 1,000 1,000
   Interest Income 2,637 1,403 3,000 3,000
   License Reinstatements 450 400 1,000 1,000
   Corporation Renewal Fees 840 360 1,000 1,000
   New Corporation Fees 250 200 500 500
   Technician Registration Fee 230 190 500 500
      
Total

$64,467

$30,233

$61,500

$61,500
PERFORMANCE INDICATORS:  
   Licenses Renewed 551 235 450 450
   New Licenses 37 39 50 50
   Practitioners 588 274 500 500
   Examinations:
   Nationally Prepared (Times Given) 1 1 1 1
   Applicants Examined/Passed 13/12 15/14 20/200 20/200
   (Includes Reexams)
   State Prepared (Times Given) 1 1 1 1
   Applicants Examined/Passed 34/34 30/30 35/35 35/35
   Complaints:
   Received/Investigated/Resolved 13/13/10 12/12/11 20/20/20 20/20/20
   Inquiries Received and Answered 250 250 250 250
   Board Meetings Held 3 4 4 4

generated 11/24/08 10:41:09 AM