GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To work together with other areas of government and the private sector so as to improve the quality of life for all South Dakotans and to make South Dakota more attractive to non-South Dakotans by preservation, presentation, and promotion of our history, the fine arts, cultural activities, and cultural tourism.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$3,338,210
$3,454,515
$2,985,214
$3,698,069
$3,052,982
$67,768
Federal Funds
1,223,587
1,331,104
1,612,668
1,612,668
1,618,158
5,490
Other Funds
1,464,284
1,859,911
2,153,338
2,153,338
2,164,521
11,183
Total
$6,026,081
$6,645,530
$6,751,220
$7,464,075
$6,835,661
$84,441
EXPENDITURE DETAIL:
Personal Services
$1,952,351
$2,143,531
$2,441,345
$2,485,915
$2,482,921
$41,576
Operating Expenses
4,073,730
4,501,999
4,309,875
4,978,160
4,352,740
42,865
Total
$6,026,081
$6,645,530
$6,751,220
$7,464,075
$6,835,661
$84,441
Staffing Level FTE:
43.0
45.3
48.0
49.0
48.0
0.0
generated 11/24/08 10:41:58 AM