TOURISM AND STATE DEVELOPMENT
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
044 Cultural Affairs

MISSION:
To work together with other areas of government and the private sector so as to improve the quality of life for all South Dakotans and to make South Dakota more attractive to non-South Dakotans by preservation, presentation, and promotion of our history, the fine arts, cultural activities, and cultural tourism.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $3,338,210 $3,454,515 $2,985,214 $3,698,069 $3,052,982 $67,768
   Federal Funds 1,223,587 1,331,104 1,612,668 1,612,668 1,618,158 5,490
   Other Funds 1,464,284 1,859,911 2,153,338 2,153,338 2,164,521 11,183
      Total $6,026,081 $6,645,530 $6,751,220 $7,464,075 $6,835,661 $84,441
 
EXPENDITURE DETAIL:
   Personal Services $1,952,351 $2,143,531 $2,441,345 $2,485,915 $2,482,921 $41,576
   Operating Expenses 4,073,730 4,501,999 4,309,875 4,978,160 4,352,740 42,865
      Total $6,026,081 $6,645,530 $6,751,220 $7,464,075 $6,835,661 $84,441
 
Staffing Level FTE: 43.0 45.3 48.0 49.0 48.0 0.0

generated 11/24/08 10:41:58 AM