GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
Recognizing the importance of creativity in the lives of South Dakotans, the SD Arts Council makes quality arts accessible throughout the state by providing encouragement, grants, services, and information to artists, arts organizations, schools, and the public.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$609,572
$635,988
$643,509
$683,509
$672,078
$28,569
Federal Funds
624,475
633,345
746,863
746,863
746,863
0
Other Funds
0
0
113,000
113,000
113,000
0
Total
$1,234,047
$1,269,332
$1,503,372
$1,543,372
$1,531,941
$28,569
EXPENDITURE DETAIL:
Personal Services
$178,699
$201,800
$209,321
$209,321
$212,890
$3,569
Operating Expenses
1,055,348
1,067,533
1,294,051
1,334,051
1,319,051
25,000
Total
$1,234,047
$1,269,332
$1,503,372
$1,543,372
$1,531,941
$28,569
Staffing Level FTE:
2.8
3.0
3.0
3.0
3.0
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Co-Sponsored Events | 8,693 | 8,700 | 9,000 | 9,200 |
Attendance at Co-Sponsored Events | 2,538,889 | 2,700,000 | 2,800,000 | 2,900,000 |
Total Grants/Projects | 557 | 560 | 570 | 590 |
Total Requests | 631 | 680 | 700 | 720 |
Artists Served | 18,665 | 18,700 | 19,000 | 19,500 |
Artists in Schools Residency - Weeks | 231 | 216 | 261 | 280 |
Students Served | 36,950 | 42,000 | 44,000 | 48,000 |
Touring Arts Bookings | 255 | 220 | 250 | 275 |
Touring Arts Attendance | 332,795 | 360,000 | 370,000 | 400,000 |
Funds Granted | $960,548 | $961,300 | $1,104,800 | $1,200,000 |
Funds Requested | $1,817,780 | $2,000,000 | $2,200,000 | $2,500,000 |
Local Matching Funds | $12,912,516 | $13,500,000 | $14,000,000 | $14,700,000 |