TOURISM AND STATE DEVELOPMENT
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
0441 Arts

MISSION:
Recognizing the importance of creativity in the lives of South Dakotans, the SD Arts Council makes quality arts accessible throughout the state by providing encouragement, grants, services, and information to artists, arts organizations, schools, and the public.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $609,572 $635,988 $643,509 $683,509 $672,078 $28,569
   Federal Funds 624,475 633,345 746,863 746,863 746,863 0
   Other Funds 0 0 113,000 113,000 113,000 0
      Total $1,234,047 $1,269,332 $1,503,372 $1,543,372 $1,531,941 $28,569
 
EXPENDITURE DETAIL:
   Personal Services $178,699 $201,800 $209,321 $209,321 $212,890 $3,569
   Operating Expenses 1,055,348 1,067,533 1,294,051 1,334,051 1,319,051 25,000
      Total $1,234,047 $1,269,332 $1,503,372 $1,543,372 $1,531,941 $28,569
 
Staffing Level FTE: 2.8 3.0 3.0 3.0 3.0 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  
   Co-Sponsored Events 8,693 8,700 9,000 9,200
   Attendance at Co-Sponsored Events 2,538,889 2,700,000 2,800,000 2,900,000
   Total Grants/Projects 557 560 570 590
   Total Requests 631 680 700 720
   Artists Served 18,665 18,700 19,000 19,500
   Artists in Schools Residency - Weeks 231 216 261 280
   Students Served 36,950 42,000 44,000 48,000
   Touring Arts Bookings 255 220 250 275
   Touring Arts Attendance 332,795 360,000 370,000 400,000
   Funds Granted $960,548 $961,300 $1,104,800 $1,200,000
   Funds Requested $1,817,780 $2,000,000 $2,200,000 $2,500,000
   Local Matching Funds $12,912,516 $13,500,000 $14,000,000 $14,700,000

generated 11/24/08 10:42:05 AM