GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To construct park facilities within the State Park System to meet the recreational demands of the public; to renovate and replace existing park facilities in need of major repair through scheduled preventative maintenance; to administer South Dakota's annual federal Land and Water Conservation Fund apportionment for park development to state and local projects; to administer all other federal aid programs for the division, including Federal Aid in Sport Fish Restoration (Dingell-Johnson), Bureau of Reclamation Cost Sharing, and Coast Guard Cost Sharing; and, to coordinate all division land transfers.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$202,174
$202,175
$202,175
$202,175
$0
($202,175)
Federal Funds
3,397,517
4,422,237
4,800,121
4,442,716
4,344,721
(455,400)
Other Funds
2,893,723
2,263,956
2,420,325
3,234,375
3,436,550
1,016,225
Total
$6,493,415
$6,888,368
$7,422,621
$7,879,266
$7,781,271
$358,650
EXPENDITURE DETAIL:
Personal Services
$74,367
$55,111
$80,636
$80,636
$82,641
$2,005
Operating Expenses
6,419,048
6,833,258
7,341,985
7,798,630
7,698,630
356,645
Total
$6,493,415
$6,888,368
$7,422,621
$7,879,266
$7,781,271
$358,650
Staffing Level FTE:
1.4
1.0
1.3
1.3
1.3
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |