GAME, FISH, AND PARKS
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
0621 State Parks and Recreation - Dev/Imp

MISSION:
To construct park facilities within the State Park System to meet the recreational demands of the public; to renovate and replace existing park facilities in need of major repair through scheduled preventative maintenance; to administer South Dakota's annual federal Land and Water Conservation Fund apportionment for park development to state and local projects; to administer all other federal aid programs for the division, including Federal Aid in Sport Fish Restoration (Dingell-Johnson), Bureau of Reclamation Cost Sharing, and Coast Guard Cost Sharing; and, to coordinate all division land transfers.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $202,174 $202,175 $202,175 $202,175 $0 ($202,175)
   Federal Funds 3,397,517 4,422,237 4,800,121 4,442,716 4,344,721 (455,400)
   Other Funds 2,893,723 2,263,956 2,420,325 3,234,375 3,436,550 1,016,225
      Total $6,493,415 $6,888,368 $7,422,621 $7,879,266 $7,781,271 $358,650
 
EXPENDITURE DETAIL:
   Personal Services $74,367 $55,111 $80,636 $80,636 $82,641 $2,005
   Operating Expenses 6,419,048 6,833,258 7,341,985 7,798,630 7,698,630 356,645
      Total $6,493,415 $6,888,368 $7,422,621 $7,879,266 $7,781,271 $358,650
 
Staffing Level FTE: 1.4 1.0 1.3 1.3 1.3 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
    $0 $0 $0 $0
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  

generated 11/24/08 10:43:18 AM