HEALTH
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
0903 Health Systems Develop. and Reg.

MISSION:
To protect and promote the health and well being of South Dakota citizens by surveying and licensing health care facilities; to protect the public from sanitation and safety hazards by inspecting and licensing food services, lodging establishments, and campgrounds; to educate the public and health care providers on public health preparedness and emergency response; to coordinate the state's public health response efforts to a bioterrorism event, disaster, or emergency; and, to assist in the recruitment and retention of health care providers to underserved rural areas.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $2,401,930 $2,147,379 $2,290,178 $2,736,630 $2,627,482 $337,304
   Federal Funds 9,766,014 8,772,481 12,569,683 12,569,683 12,623,564 53,881
   Other Funds 16,738 47,886 56,301 56,301 181,990 125,689
      Total $12,184,683 $10,967,746 $14,916,162 $15,362,614 $15,433,036 $516,874
 
EXPENDITURE DETAIL:
   Personal Services $3,620,239 $3,731,089 $4,264,213 $4,264,213 $4,348,252 $84,039
   Operating Expenses 8,564,444 7,236,657 10,651,949 11,098,401 11,084,784 432,835
      Total $12,184,683 $10,967,746 $14,916,162 $15,362,614 $15,433,036 $516,874
 
Staffing Level FTE: 61.9 62.1 64.5 64.5 64.5 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   Fees from Licensing Food, Lodging, and $0 $0 $0 $0
   Campground Establishments 427,879 442,043 444,000 894,000
   Fees from Licensing Health Care Facilities 96,484 65,237 81,500 225,450
   Fees from Department of Social Services' 0 0 0 0
   Child Care Consultations 8,262 7,087 8,000 8,000
   Controlled Substance Registration 135,017 133,250 138,000 208,125
   X-Ray Licensing 58,740 57,675 57,000 105,800
      
Total

$726,382

$705,292

$728,500

$1,441,375
PERFORMANCE INDICATORS:  
   Hospitals/Beds Licensed and Certified 23/2,500 23/2,500 23/2,508 23/2,508
   Critical Access Hospitals/
   Beds Licensed and Certified 38/769 37/738 37/738 37/738
   Nursing Facilities/Beds Licensed and Certified 111/7,285 111/7,067 111/7,050 111/7,050
   Adult Foster Care/Beds Licensed 34/82 32/78 32/78 32/78
   Assisted Living Centers/Beds Licensed 160/3,565 158/3,668 180/3,800 185/3,900
   Residential Living Centers Registered 53 48 50 50
   Other Health Care Providers Regulated 963 1,004 1,050 1,100
   Controlled Substance Registrations 3,953 4,002 4,050 4,100
   X-Ray Facility/Equipment Registrations 755/2,070 756/2,149 760/2,175 765/2,200
   Food Service Establishments Licensed 3,427 3,436 3,500 3,500
   Lodging Establishments Licensed 928 1,081 1,200 1,200
   Bed and Breakfast Establishments Registered 356 342 350 350
   Campgrounds Licensed 241 245 250 250
   Connections to SD Public Health Electronic
   Communications Network 867 1,423 1,700 1,800
   Percentage of Health Care Facilities able to
   Perform Key Response Activities 67% 80% 85% 90%
   Percent of Vacancies for Health Professionals 4.0% 4.2% 3.9% 3.9%
   Health Professionals Receiving
   Recruitment Incentives 81 74 70 70
   Medical Shortage Areas Review/Designate 42/30 78/9 40/30 45/35

generated 11/24/08 10:44:23 AM