HEALTH
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
0904 Health and Medical Services

MISSION:
To design, implement, and administer a network of health services, education and training programs to aid the residents of South Dakota to develop and maintain a more healthful lifestyle and achieve their highest possible quality of life; and, to protect individuals from communicable infections by reducing the prevalence of communicable diseases and controlling epidemics.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $3,621,985 $4,171,050 $4,228,905 $6,300,099 $4,475,332 $246,427
   Federal Funds 16,225,472 16,131,518 18,136,321 18,136,321 18,280,400 144,079
   Other Funds 2,259,442 2,786,845 3,016,930 3,016,930 3,532,676 515,746
      Total $22,106,899 $23,089,413 $25,382,156 $27,453,350 $26,288,408 $906,252
 
EXPENDITURE DETAIL:
   Personal Services $8,905,422 $9,221,172 $9,930,440 $9,930,440 $10,120,914 $190,474
   Operating Expenses 13,201,477 13,868,241 15,451,716 17,522,910 16,167,494 715,778
      Total $22,106,899 $23,089,413 $25,382,156 $27,453,350 $26,288,408 $906,252
 
Staffing Level FTE: 179.0 177.3 178.5 178.5 178.5 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   Fees $1,738,091 $1,724,889 $1,640,000 $1,640,000
      
Total

$1,738,091

$1,724,889

$1,640,000

$1,640,000
PERFORMANCE INDICATORS:  
   Developmental Screenings - Age 0-5 8,141 7,534 7,600 7,700
   Infants Screened for Mandated Metabolic
   Disorders 12,633 12,669 12,750 12,800
   Newborn Hearing Screenings/%of Total Births 12,398/97% 12,387/97% 12,750/97% 12,800/97%
   Children Special Health Srvs Patients Served 10,612 15,737 15,800 15,800
   WIC Avg. Monthly Participants 19,505 20,374 20,950 21,615
   WIC Avg. Monthly Expenditure for Food $924,352 $1,076,191 $1,140,762 $1,174,985
   Cancer Registry Records Maintained 65,761 65,926 71,426 76,926
   Breast & Cervical Cancer Program Screenings* 7,382 7,880 8,000 8,500
   Breast & Cervical Program Diagnostics* 547 570 600 650
   Breast & Cervical Program Cancer Cases
   Identified* 20 27 35 35
   WISEWOMAN Patients Screened
   (All Women Count! Patients Receiving Chronic
   Disease Screening)* 2,336 2,540 2,600 2,700
   Healthy SD Website Hits** 835,070 580,968 600,000 600,000
   Number of Students Measured for
   School Height & Weight Report 37,851 42,000 45,000 50,000
   Percent of School Students (K-12) Obese*** 16.3% 16.3% 16.1% 16.0%
   Immunization Registry (Individuals) 497,720 546,679 560,000 570,000
   HIV Counseling and Testing 6,248 5,742 5,800 6,000
   Rabies Exposures Managed 66 81 100 100
   Enteric Disease Investigations Incl. Outbreak 1,123 955 950 1,000
   STD Investigations 9,709 8,877 9,000 9,000
   TB Investigations 667 1,036 1,400 1,400
   Other Disease Investigations Incl. Outbreaks 2,357 2,065 2,000 2,000
   Bright Start Home Visiting Program Families 487 459 550 650
   Bright Start Home Visiting Program Clients 972 937 1,050 1,100

generated 11/24/08 10:44:29 AM