GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To design, implement, and administer a network of health services, education and training programs to aid the residents of South Dakota to develop and maintain a more healthful lifestyle and achieve their highest possible quality of life; and, to protect individuals from communicable infections by reducing the prevalence of communicable diseases and controlling epidemics.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$3,621,985
$4,171,050
$4,228,905
$6,300,099
$4,475,332
$246,427
Federal Funds
16,225,472
16,131,518
18,136,321
18,136,321
18,280,400
144,079
Other Funds
2,259,442
2,786,845
3,016,930
3,016,930
3,532,676
515,746
Total
$22,106,899
$23,089,413
$25,382,156
$27,453,350
$26,288,408
$906,252
EXPENDITURE DETAIL:
Personal Services
$8,905,422
$9,221,172
$9,930,440
$9,930,440
$10,120,914
$190,474
Operating Expenses
13,201,477
13,868,241
15,451,716
17,522,910
16,167,494
715,778
Total
$22,106,899
$23,089,413
$25,382,156
$27,453,350
$26,288,408
$906,252
Staffing Level FTE:
179.0
177.3
178.5
178.5
178.5
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
Fees | $1,738,091 | $1,724,889 | $1,640,000 | $1,640,000 |
Total |
$1,738,091 |
$1,724,889 |
$1,640,000 |
$1,640,000 |
PERFORMANCE INDICATORS: | ||||
Developmental Screenings - Age 0-5 | 8,141 | 7,534 | 7,600 | 7,700 |
Infants Screened for Mandated Metabolic | ||||
Disorders | 12,633 | 12,669 | 12,750 | 12,800 |
Newborn Hearing Screenings/%of Total Births | 12,398/97% | 12,387/97% | 12,750/97% | 12,800/97% |
Children Special Health Srvs Patients Served | 10,612 | 15,737 | 15,800 | 15,800 |
WIC Avg. Monthly Participants | 19,505 | 20,374 | 20,950 | 21,615 |
WIC Avg. Monthly Expenditure for Food | $924,352 | $1,076,191 | $1,140,762 | $1,174,985 |
Cancer Registry Records Maintained | 65,761 | 65,926 | 71,426 | 76,926 |
Breast & Cervical Cancer Program Screenings* | 7,382 | 7,880 | 8,000 | 8,500 |
Breast & Cervical Program Diagnostics* | 547 | 570 | 600 | 650 |
Breast & Cervical Program Cancer Cases | ||||
Identified* | 20 | 27 | 35 | 35 |
WISEWOMAN Patients Screened | ||||
(All Women Count! Patients Receiving Chronic | ||||
Disease Screening)* | 2,336 | 2,540 | 2,600 | 2,700 |
Healthy SD Website Hits** | 835,070 | 580,968 | 600,000 | 600,000 |
Number of Students Measured for | ||||
School Height & Weight Report | 37,851 | 42,000 | 45,000 | 50,000 |
Percent of School Students (K-12) Obese*** | 16.3% | 16.3% | 16.1% | 16.0% |
Immunization Registry (Individuals) | 497,720 | 546,679 | 560,000 | 570,000 |
HIV Counseling and Testing | 6,248 | 5,742 | 5,800 | 6,000 |
Rabies Exposures Managed | 66 | 81 | 100 | 100 |
Enteric Disease Investigations Incl. Outbreak | 1,123 | 955 | 950 | 1,000 |
STD Investigations | 9,709 | 8,877 | 9,000 | 9,000 |
TB Investigations | 667 | 1,036 | 1,400 | 1,400 |
Other Disease Investigations Incl. Outbreaks | 2,357 | 2,065 | 2,000 | 2,000 |
Bright Start Home Visiting Program Families | 487 | 459 | 550 | 650 |
Bright Start Home Visiting Program Clients | 972 | 937 | 1,050 | 1,100 |