HEALTH
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
0906 Correctional Health

MISSION:
To provide quality, cost-effective health care services to adult and juvenile offenders in the state's correctional facilities; to meet the basic health care needs through the provision of general primary care, acute inpatient hospital care, dental services, and optometric care; and, to continually explore new ways of providing basic health care services more efficiently.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 12,952,020 13,560,634 15,609,567 16,130,289 15,487,370 (122,197)
      Total $12,952,020 $13,560,634 $15,609,567 $16,130,289 $15,487,370 ($122,197)
 
EXPENDITURE DETAIL:
   Personal Services $4,499,387 $4,837,540 $4,752,885 $4,806,615 $4,900,194 $147,309
   Operating Expenses 8,452,633 8,723,094 10,856,682 11,323,674 10,587,176 (269,506)
      Total $12,952,020 $13,560,634 $15,609,567 $16,130,289 $15,487,370 ($122,197)
 
Staffing Level FTE: 70.3 72.1 75.0 76.0 76.0 1.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  
   Average Daily Count--Adult 3,378 3,344 3,451 3,562
   Average Cost per Adult $3,665 $3,877 $4,133 $4,348
   
   On-Site Services
   Pharmacy Costs per Adult/Year $649 $721 $732 $755
   Number of Inmates Served 3,807 3,727 3,820 3,935
   Off-Site Services
   Inpatient Cost per Adult/Year $11,371 $10,593 $11,260 $12,064
   Number of Inmates Served 83 98 101 104
   Outpatient Cost per Adult/Year $2,102 $1,893 $2,326 $2,420
   Number of Inmates Served 624 666 687 710
   Speciality Physician Services Cost/Year $1,700 $1,830 $1,996 $2,105
   Number of Inmates Served 731 728 751 776
   
   Average Daily Count--Juvenile 167.5 142.0 145.0 145.0
   On-Site Cost per Juvenile per Year $3,417 $4,114 $4,131 $4,246

generated 11/24/08 10:44:41 AM