HEALTH
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
09205 Board of Med & Osteo Examiners - Info

MISSION:
To protect the health and welfare of the state's citizens by assuring that only qualified doctors of medicine, doctors of osteopathy, physical therapists, advanced life support personnel, physician assistants, athletic trainers, occupational therapists, respiratory therapists, nurse practitioners, nurse midwives, and dietitians are licensed to practice in South Dakota.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 618,602 737,240 908,262 1,044,862 1,053,549 145,287
      Total $618,602 $737,240 $908,262 $1,044,862 $1,053,549 $145,287
 
EXPENDITURE DETAIL:
   Personal Services $269,262 $298,589 $430,934 $430,934 $439,621 $8,687
   Operating Expenses 349,339 438,651 477,328 613,928 613,928 136,600
      Total $618,602 $737,240 $908,262 $1,044,862 $1,053,549 $145,287
 
Staffing Level FTE: 4.6 5.7 9.0 9.0 9.0 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   Examination Fees $3,450 $2,900 $4,200 $4,300
   New License Fees 78,370 82,520 90,000 95,000
   Renewal Fees 730,350 733,487 750,000 760,000
   Interest Income 9,143 26,641 42,000 50,000
   Other License Revenue 23,008 6,712 10,000 10,000
   Temporary Licensures 1,170 4,180 3,000 3,000
   Reinstatements 17,025 7,975 9,000 9,000
   Mailing Lists 14,300 18,900 17,000 17,000
   Verifications 130,446 145,139 140,000 140,000
      
Total

$1,007,262

$1,028,454

$1,065,200

$1,088,300
PERFORMANCE INDICATORS:  
   Licenses Renewed 6,010 6,070 6,200 6,300
   New Licenses 695 682 700 800
   Practitioners 6,810 6,835 7,000 7,100
   Regulatory Business
   Regulatory Grievances 60 67 70 80
   Hearings 7 3 3 3
   Licensees Reprimanded/Probationed 2 4 3 3
   Licenses Suspended/Revoked 7 3 4 4
   Inspections 0 2 4 4
   Applicants Denied SD Licensure 1 4 4 4
   Board Meetings 4 4 4 4
   Contacts with Public 36,000 36,000 35,000 40,000
   Informational Meetings 24 24 28 32

generated 11/24/08 10:45:24 AM