HEALTH
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
09211 Board of Massage Therapy

MISSION:
To protect the health and safety of the public by licensure of qualified persons and enforcement of the statutes, rules, and regulations governing the practice of massage therapy including processing and investigating properly filed complaints and holding hearings as warranted.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 56,284 35,457 42,340 45,790 45,820 3,480
      Total $56,284 $35,457 $42,340 $45,790 $45,820 $3,480
 
EXPENDITURE DETAIL:
   Personal Services $1,820 $1,361 $1,340 $1,840 $1,870 $530
   Operating Expenses 54,464 34,096 41,000 43,950 43,950 2,950
      Total $56,284 $35,457 $42,340 $45,790 $45,820 $3,480
 
Staffing Level FTE: 0.0 0.0 0.0 0.0 0.0 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   Application Fees $48,000 $27,200 $1,200 $1,200
   New License Fees 91,065 21,270 780 780
   Renewal Fees 0 910 47,125 45,500
   Materials Sold 0 178 100 100
   Interest Income 0 374 350 350
   Miscellaneous 25 30 25 25
   Late Renewal Fee 0 0 375 375
   Inactive License Fee 0 0 325 325
      
Total

$139,090

$49,962

$50,280

$48,655
PERFORMANCE INDICATORS:  
   Total Licenses Renewed 0 14 725 700
   Total New Licenses 479 348 12 12
   Total Practitioners 479 827 737 712
   Complaints:
   Received/investigated/Resolved 4/4/2 2/2/1 2/2/2 2/2/2
   Total Pending 2 1 0 0
   No Action Taken 2 0 0 0
   Miscellaneous
   Total Inquiries Rec'd & Answered 400 400 200 200
   Total Applicants Denied SD Licensure 0 2 0 0
   Number of Board Meetings Held 6 4 4 4

generated 11/24/08 10:46:00 AM