GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To protect the health and safety of the public by licensure of qualified persons and enforcement of the statutes, rules, and regulations governing the practice of massage therapy including processing and investigating properly filed complaints and holding hearings as warranted.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
56,284
35,457
42,340
45,790
45,820
3,480
Total
$56,284
$35,457
$42,340
$45,790
$45,820
$3,480
EXPENDITURE DETAIL:
Personal Services
$1,820
$1,361
$1,340
$1,840
$1,870
$530
Operating Expenses
54,464
34,096
41,000
43,950
43,950
2,950
Total
$56,284
$35,457
$42,340
$45,790
$45,820
$3,480
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
Application Fees | $48,000 | $27,200 | $1,200 | $1,200 |
New License Fees | 91,065 | 21,270 | 780 | 780 |
Renewal Fees | 0 | 910 | 47,125 | 45,500 |
Materials Sold | 0 | 178 | 100 | 100 |
Interest Income | 0 | 374 | 350 | 350 |
Miscellaneous | 25 | 30 | 25 | 25 |
Late Renewal Fee | 0 | 0 | 375 | 375 |
Inactive License Fee | 0 | 0 | 325 | 325 |
Total |
$139,090 |
$49,962 |
$50,280 |
$48,655 |
PERFORMANCE INDICATORS: | ||||
Total Licenses Renewed | 0 | 14 | 725 | 700 |
Total New Licenses | 479 | 348 | 12 | 12 |
Total Practitioners | 479 | 827 | 737 | 712 |
Complaints: | ||||
Received/investigated/Resolved | 4/4/2 | 2/2/1 | 2/2/2 | 2/2/2 |
Total Pending | 2 | 1 | 0 | 0 |
No Action Taken | 2 | 0 | 0 | 0 |
Miscellaneous | ||||
Total Inquiries Rec'd & Answered | 400 | 400 | 200 | 200 |
Total Applicants Denied SD Licensure | 0 | 2 | 0 | 0 |
Number of Board Meetings Held | 6 | 4 | 4 | 4 |