GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To maintain and improve performance of the Unemployment Insurance Division by identifying and registering employers subject to the law; by collecting unemployment taxes in a timely manner; and by ensuring the accurate and prompt payment of benefits to eligible claimants.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
3,737,865
3,729,253
4,920,598
4,920,598
5,017,862
97,264
Other Funds
0
0
0
0
0
0
Total
$3,737,865
$3,729,253
$4,920,598
$4,920,598
$5,017,862
$97,264
EXPENDITURE DETAIL:
Personal Services
$3,507,338
$3,559,057
$4,244,874
$4,244,874
$4,342,138
$97,264
Operating Expenses
230,527
170,196
675,724
675,724
675,724
0
Total
$3,737,865
$3,729,253
$4,920,598
$4,920,598
$5,017,862
$97,264
Staffing Level FTE:
85.0
82.9
92.0
92.0
92.0
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Applications for Benefits | 19,188 | 17,955 | 18,500 | 18,500 |
Number of Weekly Payments | 89,233 | 82,479 | 87,000 | 87,000 |
Average Weekly Payment | $225 | $232 | $240 | $248 |
Average Number of Weekly Payments | 11.2 | 11.2 | 11.3 | 11.3 |
Average Total Payment | $2,520 | $2,598 | $2,712 | $2,802 |
Individuals Receiving Payments | 7,985 | 7,377 | 7,700 | 7,700 |
% of First Payments Made Within 14 Days | 97.4% | 97.3% | 97.3% | 97.3% |
Total Dollars Paid* | $20,129,652 | $19,512,708 | $21,500,000 | $22,000,000 |
Fed. Claims Reimbursed by Fed. Government | $2,404,630 | $1,918,646 | $2,100,000 | $2,150,000 |
St. Nonprofit Claims Reimbursed by Employer | $1,145,457 | $1,016,496 | $1,200,000 | $1,250,000 |
Employers Paying UI Tax | 24,873 | 25,188 | 25,500 | 25,900 |
UI Taxes Paid | $22,222,490 | $25,643,973 | $26,500,000 | $27,500,000 |
Trust Fund Balance | $20,385,089 | $26,162,068 | $31,400,000 | $37,000,000 |