GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To protect the health and safety of the consumer public by licensing qualified persons, licensing and inspecting barber shops, and enforcing the statutes, rules and regulations governing barbering, including the appropriate resolution of complaints.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
22,827
21,468
28,631
28,631
28,671
40
Total
$22,827
$21,468
$28,631
$28,631
$28,671
$40
EXPENDITURE DETAIL:
Personal Services
$1,254
$926
$2,184
$2,184
$2,224
$40
Operating Expenses
21,573
20,542
26,447
26,447
26,447
0
Total
$22,827
$21,468
$28,631
$28,631
$28,671
$40
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
Application Fees | $20 | $150 | $100 | $300 |
New License Fees | 0 | 0 | 50 | 0 |
Renewal Fees | 22,630 | 28,795 | 22,705 | 28,000 |
Interest Income | 518 | 475 | 650 | 500 |
Reciprocity Fees | 560 | 560 | 560 | 600 |
New Shop Inspection | 1,125 | 980 | 1,110 | 1,000 |
Temporary Licensure | 0 | 0 | 100 | 125 |
Expired License Fees | 30 | 195 | 36 | 200 |
Restoration Fees | 120 | 105 | 150 | 100 |
Total |
$25,003 |
$31,260 |
$25,461 |
$30,825 |
PERFORMANCE INDICATORS: | ||||
Licenses Renewed/New | 373/14 | 410/6 | 400/4 | 400/5 |
Practitioners | 266 | 252 | 255 | 250 |
Examinations: | ||||
Nationally Prepared (Times Given) | 0 | 1 | 2 | 2 |
Applicants Examined | 0 | 1 | 2 | 2 |
Applicants Passed (Includes Reexams) | 0 | 1 | 2 | 2 |
Inspections | 163 | 155 | 160 | 157 |
Inquiries Received and Answered | 500 | 510 | 510 | 510 |
Board Meetings Held | 2 | 1 | 2 | 2 |