LABOR
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
1081 South Dakota Retirement System

MISSION:
To plan, implement, and administer income replacement programs that give all SDRS members and their families the opportunity to achieve financial security at retirement, death, or disability by providing an outstanding, appropriate, and equitable level of benefits.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 3,110,030 3,103,211 3,622,244 3,700,254 3,746,049 123,805
      Total $3,110,030 $3,103,211 $3,622,244 $3,700,254 $3,746,049 $123,805
 
EXPENDITURE DETAIL:
   Personal Services $1,569,500 $1,619,082 $1,903,080 $1,903,080 $1,948,875 $45,795
   Operating Expenses 1,540,530 1,484,129 1,719,164 1,797,174 1,797,174 78,010
      Total $3,110,030 $3,103,211 $3,622,244 $3,700,254 $3,746,049 $123,805
 
Staffing Level FTE: 30.5 29.9 33.0 33.0 33.0 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   Contributions $171,000,000 $183,326,000 $178,000,000 $185,657,500
   Investment Income 512,492,675 -,723,100,000 565,800,000 609,000,000
   Benefits Paid -,264,000,000 -,273,267,000 -,283,000,000 -,318,331,555
   Refunds Paid -28,624,152 -28,069,000 -33,000,000 -30,000,000
      
Total

$390,868,523

$-,841,110,000

$427,800,000

$446,325,945
PERFORMANCE INDICATORS:  
   Budget Compared to Assets .044% .045% .046% .043%
   Budget Compared to Benefits 1.22% 1.11% 1.12% 1.06%
   Budget Compared to Contributions 1.9% 2.0% 2.0% 2.0%
   Members Per FTEs 2,229 2,318 2,286 2,400
   Turnover Rate for FTEs - Managerial 0.0% 12.5% 0.0% 0.0%
   Turnover Rate for FTEs - Nonmanagerial 4.3% 17.4% 4.3% 4.3%

generated 11/24/08 10:47:43 AM