GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To keep South Dakota a safe place in which to live, work, visit and raise a family.
LEGAL CITATION: SDCL 1-13, 32-2, 32-12, 32-13, 33-15, 34-29B-2, and Executive Reorganization #2003-1.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$3,717,406
$3,878,494
$4,012,456
$4,445,544
$3,745,857
($266,599)
Federal Funds
14,901,532
15,686,312
24,051,407
21,551,407
21,591,438
(2,459,969)
Other Funds
23,126,965
23,355,797
23,883,482
25,424,292
26,512,633
2,629,151
Total
$41,745,904
$42,920,604
$51,947,345
$51,421,243
$51,849,928
($97,417)
EXPENDITURE DETAIL:
Personal Services
$19,908,601
$20,439,133
$23,227,126
$23,227,126
$23,883,732
$656,606
Operating Expenses
21,837,303
22,481,470
28,720,219
28,194,117
27,966,196
(754,023)
Total
$41,745,904
$42,920,604
$51,947,345
$51,421,243
$51,849,928
($97,417)
Staffing Level FTE:
393.6
393.8
414.5
414.5
417.5
3.0
generated 11/24/08 10:49:30 AM