PUBLIC SAFETY
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
14 PUBLIC SAFETY

MISSION:
To keep South Dakota a safe place in which to live, work, visit and raise a family. LEGAL CITATION: SDCL 1-13, 32-2, 32-12, 32-13, 33-15, 34-29B-2, and Executive Reorganization #2003-1.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $3,717,406 $3,878,494 $4,012,456 $4,445,544 $3,745,857 ($266,599)
   Federal Funds 14,901,532 15,686,312 24,051,407 21,551,407 21,591,438 (2,459,969)
   Other Funds 23,126,965 23,355,797 23,883,482 25,424,292 26,512,633 2,629,151
      Total $41,745,904 $42,920,604 $51,947,345 $51,421,243 $51,849,928 ($97,417)
 
EXPENDITURE DETAIL:
   Personal Services $19,908,601 $20,439,133 $23,227,126 $23,227,126 $23,883,732 $656,606
   Operating Expenses 21,837,303 22,481,470 28,720,219 28,194,117 27,966,196 (754,023)
      Total $41,745,904 $42,920,604 $51,947,345 $51,421,243 $51,849,928 ($97,417)
 
Staffing Level FTE: 393.6 393.8 414.5 414.5 417.5 3.0

generated 11/24/08 10:49:30 AM