PUBLIC SAFETY
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
1431 Emergency Services & Homeland Security

MISSION:
To provide for the safety of the public by assisting state and local governments with improving their capability to prevent, prepare for, respond to, and recover from an emergency or disaster event by training firefighters, ambulance personnel, and other emergency management and public safety personnel; reviewing building plans; inspecting facilities for life safety requirements; investigating fires; coordinating a state response to an emergency or disaster situation; and providing preparedness and recovery information to local governments and South Dakota citizens. To lead the effort in keeping South Dakota free from any acts of terrorism by: coordinating an extensive information sharing network between all levels of government and local officials; assisting city, county and tribal governments with ongoing assessments of their jurisdictions to determine their anti-terrorism needs; and managing anti-terrorism Homeland Security grants to assist city, county and tribal government with the acquisition of resources needed to both prevent acts of terrorism and to respond and recover should one occur.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $1,398,788 $1,374,252 $1,500,116 $1,929,054 $1,562,783 $62,667
   Federal Funds 12,237,623 12,353,833 18,394,002 15,894,002 15,916,722 (2,477,280)
   Other Funds 180,696 181,798 308,766 308,766 311,121 2,355
      Total $13,817,106 $13,909,884 $20,202,884 $18,131,822 $17,790,626 ($2,412,258)
 
EXPENDITURE DETAIL:
   Personal Services $1,609,092 $1,609,078 $2,275,317 $2,275,317 $2,321,623 $46,306
   Operating Expenses 12,208,014 12,300,806 17,927,567 15,856,505 15,469,003 (2,458,564)
      Total $13,817,106 $13,909,884 $20,202,884 $18,131,822 $17,790,626 ($2,412,258)
 
Staffing Level FTE: 32.0 31.3 36.5 36.5 36.5 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   Ambulance Service Licenses $72 $1,740 $50 $1,800
   EMT Patches & DNR Bracelets 1,829 4,618 4,000 4,000
   Fireworks Licenses 67,575 67,075 65,000 65,000
   Boiler Certification and Inspection Fees 171,359 187,953 175,000 175,000
      
Total

$240,835

$261,386

$244,050

$245,800
PERFORMANCE INDICATORS:  
   On-Site Assistance/Counties Visited 264/66 264/66 264/66 264/66
   Emergency Simulation Exercises 57 61 62 62
   Duty Officer Calls 420 502 450 450
   Emergency Medical Services:
   Newly Trained EMTs:
   Basic 443 428 500 500
   Intermediate 79 54 60 60
   Paramedic 57 76 60 60
   EMT's Recertified:
   Basic 1,137 985 1,100 1,100
   Intermediate 196 218 225 225
   Paramedic 314 336 340 340
   Ambulance Services Licensed:
   Ground/Air/Out-of-State 128/7/15 126/6/15 126/6/15 126/6/15
   Fire Marshal:
   Fire Investigations 72 67 70 70
   Plans Reviewed 439 417 450 450
   Public Education Contacts 13,500 14,200 14,000 14,000
   Schools Inspected 259 201 267 267
   Fireworks Licenses 393 374 375 375
   Boiler Inspections/Insurance 1,976 1,868 2,000 2,000
   Boiler Inspections/State 2,000 2,050 2,050 2,050
   Firefighter Classes/Firefighters Trained 450/7,200 450/6,700 450/7,000 450/7,000

generated 11/24/08 10:49:50 AM