PUBLIC SAFETY
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
1441 Inspection and Licensing

MISSION:
To make South Dakota highways safe by ensuring only qualified drivers are licensed to drive; to keep South Dakota safe by ensuring secure South Dakota driver license and identification documents are issued based upon legitimate identification documents; to protect the health, safety and economic interests of citizens by providing a consolidated manpower pool and expertise to allow efficiencies of required inspections for state agencies; and by enforcing laws governing weighing and measuring devices.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $652,913 $606,455 $574,636 $578,786 $670,217 $95,581
   Federal Funds 21,080 0 0 0 0 0
   Other Funds 4,808,873 5,033,798 5,375,501 5,884,055 6,206,920 831,419
      Total $5,482,866 $5,640,253 $5,950,137 $6,462,841 $6,877,137 $927,000
 
EXPENDITURE DETAIL:
   Personal Services $3,199,676 $3,312,369 $3,593,137 $3,593,137 $3,847,852 $254,715
   Operating Expenses 2,283,190 2,327,884 2,357,000 2,869,704 3,029,285 672,285
      Total $5,482,866 $5,640,253 $5,950,137 $6,462,841 $6,877,137 $927,000
 
Staffing Level FTE: 86.2 85.6 87.5 87.5 90.5 3.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   General Fund: $0 $0 $0 $0
   Heavy Scales 71,247 93,044 96,398 110,761
   Small Scales, Gas Pumps, and Meters 73,435 83,686 114,649 157,070
   Service Agencies 3,430 5,188 6,225 7,470
   Metrology Lab 10,632 13,137 16,683 21,188
   Motor Vehicle Fund: 0 0 0 0
   Operators License Applications 2,478,207 2,513,258 2,513,258 5,081,808
   Abstract of Driving Records 2,187,702 2,123,688 2,123,688 2,653,688
   Service Charge--NSF Checks/Statistical Reports 4,484 4,650 4,650 4,650
   Reimbursements/Dividends 1,487 42,942 1,500 1,500
   State Inspection Fund: 0 0 0 0
   Inspection Billings 1,266,028 1,337,966 1,337,966 1,337,966
   Investment Council Interest 5,756 7,074 7,074 7,074
      
Total

$6,102,408

$6,224,633

$6,222,091

$9,383,175
PERFORMANCE INDICATORS:  
   Weights and Measures:
   Livestock/Other Scales--Special Requests 69/1,414 86/1,247 86/1,247 86/1,247
   Retail Scales, Pumps, Meters 10,902 7,337 7,337 7,337
   Inspections for Other Agencies:
   Inspections for DECA/DSS/Lottery 1,160/834/18,939 1,124/810/17,998 1,124/810/17,998 1,124/810/17,998
   Inspections for DOH/DOA 6,640/2,055 6,655/2,211 6,655/2,211 6,655/2,211
   Driver Licensing:
   Identification Cards/Licenses Issued 21,436/205,260 21,893/195,900 22,000/196,000 22,000/204,000
   State Agency Requested ID Cards 2,881 1,147 1,147 1,147
   Abstracts of Driving Records 546,950 527,793 527,800 527,800
   Alcohol-Related Offenses 16,303 15,750 15,800 16,300
   Other Offenses/Actions 85,010 89,281 90,000 85,000

generated 11/24/08 10:49:56 AM