GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To make South Dakota highways safe by ensuring only qualified drivers are licensed to drive; to keep South Dakota safe by ensuring secure South Dakota driver license and identification documents are issued based upon legitimate identification documents; to protect the health, safety and economic interests of citizens by providing a consolidated manpower pool and expertise to allow efficiencies of required inspections for state agencies; and by enforcing laws governing weighing and measuring devices.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$652,913
$606,455
$574,636
$578,786
$670,217
$95,581
Federal Funds
21,080
0
0
0
0
0
Other Funds
4,808,873
5,033,798
5,375,501
5,884,055
6,206,920
831,419
Total
$5,482,866
$5,640,253
$5,950,137
$6,462,841
$6,877,137
$927,000
EXPENDITURE DETAIL:
Personal Services
$3,199,676
$3,312,369
$3,593,137
$3,593,137
$3,847,852
$254,715
Operating Expenses
2,283,190
2,327,884
2,357,000
2,869,704
3,029,285
672,285
Total
$5,482,866
$5,640,253
$5,950,137
$6,462,841
$6,877,137
$927,000
Staffing Level FTE:
86.2
85.6
87.5
87.5
90.5
3.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
General Fund: | $0 | $0 | $0 | $0 |
Heavy Scales | 71,247 | 93,044 | 96,398 | 110,761 |
Small Scales, Gas Pumps, and Meters | 73,435 | 83,686 | 114,649 | 157,070 |
Service Agencies | 3,430 | 5,188 | 6,225 | 7,470 |
Metrology Lab | 10,632 | 13,137 | 16,683 | 21,188 |
Motor Vehicle Fund: | 0 | 0 | 0 | 0 |
Operators License Applications | 2,478,207 | 2,513,258 | 2,513,258 | 5,081,808 |
Abstract of Driving Records | 2,187,702 | 2,123,688 | 2,123,688 | 2,653,688 |
Service Charge--NSF Checks/Statistical Reports | 4,484 | 4,650 | 4,650 | 4,650 |
Reimbursements/Dividends | 1,487 | 42,942 | 1,500 | 1,500 |
State Inspection Fund: | 0 | 0 | 0 | 0 |
Inspection Billings | 1,266,028 | 1,337,966 | 1,337,966 | 1,337,966 |
Investment Council Interest | 5,756 | 7,074 | 7,074 | 7,074 |
Total |
$6,102,408 |
$6,224,633 |
$6,222,091 |
$9,383,175 |
PERFORMANCE INDICATORS: | ||||
Weights and Measures: | ||||
Livestock/Other Scales--Special Requests | 69/1,414 | 86/1,247 | 86/1,247 | 86/1,247 |
Retail Scales, Pumps, Meters | 10,902 | 7,337 | 7,337 | 7,337 |
Inspections for Other Agencies: | ||||
Inspections for DECA/DSS/Lottery | 1,160/834/18,939 | 1,124/810/17,998 | 1,124/810/17,998 | 1,124/810/17,998 |
Inspections for DOH/DOA | 6,640/2,055 | 6,655/2,211 | 6,655/2,211 | 6,655/2,211 |
Driver Licensing: | ||||
Identification Cards/Licenses Issued | 21,436/205,260 | 21,893/195,900 | 22,000/196,000 | 22,000/204,000 |
State Agency Requested ID Cards | 2,881 | 1,147 | 1,147 | 1,147 |
Abstracts of Driving Records | 546,950 | 527,793 | 527,800 | 527,800 |
Alcohol-Related Offenses | 16,303 | 15,750 | 15,800 | 16,300 |
Other Offenses/Actions | 85,010 | 89,281 | 90,000 | 85,000 |