MILITARY AND VETERAN'S AFFAIRS
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
1611 Adjutant General

MISSION:
To administer the department's statutory and administrative responsibilities; to coordinate and supervise the functions of planning, fiscal duties, budgeting, legislation, and personnel matters for the department; and, to ascertain the most efficient use of department personnel and resources.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $712,626 $667,658 $677,364 $677,364 $685,686 $8,322
   Federal Funds 2,948 0 11,300 11,300 11,300 0
   Other Funds 4,605 4,748 26,103 26,103 26,516 413
      Total $720,179 $672,406 $714,767 $714,767 $723,502 $8,735
 
EXPENDITURE DETAIL:
   Personal Services $312,096 $311,884 $340,181 $340,181 $348,916 $8,735
   Operating Expenses 408,083 360,522 374,586 374,586 374,586 0
      Total $720,179 $672,406 $714,767 $714,767 $723,502 $8,735
 
Staffing Level FTE: 4.0 3.8 4.3 4.3 4.3 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  
   Prepare and Submit Departmental Budget Annually Anually Anually Anually
   Vouchers Reviewed and Processed 2,200 2,074 2,100 2,100
   Divisional Budgets Reviewed 5 5 5 5
   National Guard 50% Tuition Reduction
   Program:
   Technical School Students 110 121 125 125

generated 11/24/08 10:51:36 AM