GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To administer the department's statutory and administrative responsibilities; to coordinate and supervise the functions of planning, fiscal duties, budgeting, legislation, and personnel matters for the department; and, to ascertain the most efficient use of department personnel and resources.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$712,626
$667,658
$677,364
$677,364
$685,686
$8,322
Federal Funds
2,948
0
11,300
11,300
11,300
0
Other Funds
4,605
4,748
26,103
26,103
26,516
413
Total
$720,179
$672,406
$714,767
$714,767
$723,502
$8,735
EXPENDITURE DETAIL:
Personal Services
$312,096
$311,884
$340,181
$340,181
$348,916
$8,735
Operating Expenses
408,083
360,522
374,586
374,586
374,586
0
Total
$720,179
$672,406
$714,767
$714,767
$723,502
$8,735
Staffing Level FTE:
4.0
3.8
4.3
4.3
4.3
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: | ||||
Prepare and Submit Departmental Budget | Annually | Anually | Anually | Anually |
Vouchers Reviewed and Processed | 2,200 | 2,074 | 2,100 | 2,100 |
Divisional Budgets Reviewed | 5 | 5 | 5 | 5 |
National Guard 50% Tuition Reduction | ||||
Program: | ||||
Technical School Students | 110 | 121 | 125 | 125 |