GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To provide ready units and personnel to the state of South Dakota and the United States of America in three roles: federally, to support United States national military objectives through participation in the Total Force; statewide, to support the Governor by providing trained units and equipment capable of protecting life and property, and preserving peace, order, and public safety; and, community wide to be an active participant in domestic concerns through local, regional, and nationwide initiatives and programs.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$2,033,853
$2,211,112
$2,266,226
$2,346,898
$2,326,137
$59,911
Federal Funds
11,151,154
14,388,259
19,119,661
19,803,145
19,672,911
553,250
Other Funds
0
0
0
0
0
0
Total
$13,185,008
$16,599,371
$21,385,887
$22,150,043
$21,999,048
$613,161
EXPENDITURE DETAIL:
Personal Services
$3,579,298
$3,744,580
$4,207,671
$4,403,347
$4,308,690
$101,019
Operating Expenses
9,605,709
12,854,791
17,178,216
17,746,696
17,690,358
512,142
Total
$13,185,008
$16,599,371
$21,385,887
$22,150,043
$21,999,048
$613,161
Staffing Level FTE:
87.2
87.6
91.1
95.1
91.1
0.0
generated 11/24/08 10:51:43 AM