MILITARY AND VETERAN'S AFFAIRS
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
1624 Air Guard

MISSION:
To defend the United States through the control and exploitation of air and space; to train, mobilize, and deploy anywhere in the world in a matter of hours; to fly fighter sorties in support of the theater commander’s objectives; to respond to the call of the Governor during times of natural disaster or civil disturbance; to protect life and property and preserve peace, order, and public safety; and, to add value to America by our presence in the community.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $322,004 $352,649 $356,299 $399,074 $384,172 $27,873
   Federal Funds 3,610,646 3,922,619 4,151,798 4,565,323 4,589,121 437,323
   Other Funds 0 0 0 0 0 0
      Total $3,932,649 $4,275,268 $4,508,097 $4,964,397 $4,973,293 $465,196
 
EXPENDITURE DETAIL:
   Personal Services $1,809,523 $1,888,893 $2,054,252 $2,054,252 $2,103,481 $49,229
   Operating Expenses 2,123,126 2,386,375 2,453,845 2,910,145 2,869,812 415,967
      Total $3,932,649 $4,275,268 $4,508,097 $4,964,397 $4,973,293 $465,196
 
Staffing Level FTE: 40.1 40.6 41.0 41.0 41.0 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   Federal Reimbursement Revenues $3,610,646 $4,276,686 $4,393,869 $4,565,323
      
Total

$3,610,646

$4,276,686

$4,393,869

$4,565,323
PERFORMANCE INDICATORS:  
   Assigned Strength of the Air Guard 1,008 1,012 1,030 1,045
   Percentage of Strength Filled 102% 95% 96% 98%
   Days in Support of State Missions 1,703 1,663 1,650 1,650
   Units Deployed Overseas 17 17 5 17
   Full-Time Air Guard Employees 352 362 368 368
   Federal Budget $66,277,248 $71,704,881 $74,000,000 $75,000,000
   Military Construction Projects 1 1 2 2
   State-Owned Armories None None None None
   Federally-Owned Facilities 39 40 43 42
   New Buildings 1 2 3 1
   Aircraft (F-16) 21 21 21 21
   Civil Air Patrol Total Membership 335 309 309 309
   Civil Air Patrol Aircraft 5.5 6 7 7
   
   
   
   
   

generated 11/24/08 10:51:56 AM