CORRECTIONS
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
1834 Youth Challenge Center

MISSION:
The Youth Challenge Center program is designed to improve the quality of life for young men through a comprehensive approach that emphasizes counseling, education, work therapy, life skills development, substance abuse services, vocational training, transitional services, and positive role modeling for participants. Staff assist youth in developing new skills that will change their problem behaviors and help to reintegrate them back into society as successful, young adults.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $1,498,867 $1,195,012 $1,188,048 $1,457,919 $1,485,488 $297,440
   Federal Funds 224,571 245,532 269,871 0 0 (269,871)
   Other Funds 11,588 0 14,942 14,942 14,942 0
      Total $1,735,026 $1,440,544 $1,472,861 $1,472,861 $1,500,430 $27,569
 
EXPENDITURE DETAIL:
   Personal Services $1,569,873 $1,295,259 $1,312,634 $1,312,634 $1,340,203 $27,569
   Operating Expenses 165,153 145,285 160,227 160,227 160,227 0
      Total $1,735,026 $1,440,544 $1,472,861 $1,472,861 $1,500,430 $27,569
 
Staffing Level FTE: 34.7 27.0 26.0 26.0 26.0 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   FEDERAL FUNDS: $0 $0 $0 $0
   Byrne Grant 224,571 245,532 269,871 0
   OTHER FUNDS: 0 0 0 0
   Parental Support 14,942 11,589 14,942 14,942
      
Total

$239,513

$257,121

$284,813

$14,942
PERFORMANCE INDICATORS:  
   Average Daily Population (ALL) 44.6 44.7 45.0 45.0
   Population Peak/Low (ALL) 52/28 51/37 48/37 48/37
   Students Received/Released (ALL) 111/114 119/123 124/130 124/130
   Avg. Length of Stay in Days (YCC1/YCC2) 170/121 167/153 167/153 167/153
   Average Age (ALL) 17.0 16.7 17.0 17.0
   Daily Cost/Student * $188.48 $174.97 $203.00 $195.27
   Walk-Aways (YCC1/YCC2) 7/2 1/10 0/0 0/0

generated 11/24/08 10:53:33 AM