GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
The Youth Challenge Center program is designed to improve the quality of life for young men through a comprehensive approach that emphasizes counseling, education, work therapy, life skills development, substance abuse services, vocational training, transitional services, and positive role modeling for participants. Staff assist youth in developing new skills that will change their problem behaviors and help to reintegrate them back into society as successful, young adults.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$1,498,867
$1,195,012
$1,188,048
$1,457,919
$1,485,488
$297,440
Federal Funds
224,571
245,532
269,871
0
0
(269,871)
Other Funds
11,588
0
14,942
14,942
14,942
0
Total
$1,735,026
$1,440,544
$1,472,861
$1,472,861
$1,500,430
$27,569
EXPENDITURE DETAIL:
Personal Services
$1,569,873
$1,295,259
$1,312,634
$1,312,634
$1,340,203
$27,569
Operating Expenses
165,153
145,285
160,227
160,227
160,227
0
Total
$1,735,026
$1,440,544
$1,472,861
$1,472,861
$1,500,430
$27,569
Staffing Level FTE:
34.7
27.0
26.0
26.0
26.0
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
FEDERAL FUNDS: | $0 | $0 | $0 | $0 |
Byrne Grant | 224,571 | 245,532 | 269,871 | 0 |
OTHER FUNDS: | 0 | 0 | 0 | 0 |
Parental Support | 14,942 | 11,589 | 14,942 | 14,942 |
Total |
$239,513 |
$257,121 |
$284,813 |
$14,942 |
PERFORMANCE INDICATORS: | ||||
Average Daily Population (ALL) | 44.6 | 44.7 | 45.0 | 45.0 |
Population Peak/Low (ALL) | 52/28 | 51/37 | 48/37 | 48/37 |
Students Received/Released (ALL) | 111/114 | 119/123 | 124/130 | 124/130 |
Avg. Length of Stay in Days (YCC1/YCC2) | 170/121 | 167/153 | 167/153 | 167/153 |
Average Age (ALL) | 17.0 | 16.7 | 17.0 | 17.0 |
Daily Cost/Student * | $188.48 | $174.97 | $203.00 | $195.27 |
Walk-Aways (YCC1/YCC2) | 7/2 | 1/10 | 0/0 | 0/0 |