GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
The Patrick Henry Brady Academy program is a highly regimented, tightly structured alternative incarceration program. The program is designed to present a positive environment that includes high school education, lifeskills, physical conditioning and group counseling. The Academy will instill self-confidence, self-discipline, spirit, pride, self worth and a sense of accomplishment in the cadets. The staff will be the role models for the cadets. The staff will ensure that programming is conducted safely and humanely while at the same time challenging cadets both physically and mentally. The organization's goal is to return to our communities young men that are law-abiding, respectful, healthy in mind and body, and motivated to stay that way. Additionally, our mission at the Academy is to work directly with the JCAs to determine appropriate aftercare needs.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$1,565,177
$1,403,808
$1,430,345
$1,430,345
$1,458,096
$27,751
Federal Funds
0
0
0
0
0
0
Other Funds
14,017
8,167
14,280
14,280
14,280
0
Total
$1,579,194
$1,411,975
$1,444,625
$1,444,625
$1,472,376
$27,751
EXPENDITURE DETAIL:
Personal Services
$1,449,350
$1,278,101
$1,314,223
$1,314,223
$1,341,974
$27,751
Operating Expenses
129,844
133,874
130,402
130,402
130,402
0
Total
$1,579,194
$1,411,975
$1,444,625
$1,444,625
$1,472,376
$27,751
Staffing Level FTE:
29.1
25.7
26.0
26.0
26.0
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
OTHER FUNDS: | $0 | $0 | $0 | $0 |
Parental Support | 10,670 | 14,017 | 14,280 | 14,280 |
Total |
$10,670 |
$14,017 |
$14,280 |
$14,280 |
PERFORMANCE INDICATORS: | ||||
Average Daily Population | 57.9 | 44.3 | 45.0 | 45.0 |
Population Peak/Low | 84/31 | 51/33 | 48/33 | 48/33 |
Students Received/Released | 199/235 | 187/181 | 200/200 | 200/200 |
Average Length of Stay (Days) | 103.3 | 90.1 | 90.0 | 90.0 |
Average Age | 16.3 | 16.4 | 16.4 | 16.1 |
Daily Cost Per Student * | $161.40 | $175.62 | $201.25 | $193.52 |
Walk-Aways | 2 | 0 | 0 | 0 |
Average Grade Level Improvement | ||||
Reading | 2.03 | 1.91 | 1.91 | 1.91 |
Spelling | 1.60 | 1.17 | 1.17 | 1.17 |
Math | 1.70 | 1.09 | 1.09 | 1.09 |
Overall | 1.75 | 1.39 | 1.39 | 1.39 |
Performance-Based Standards: | ||||
Assaults on Youth/100 service days (.393)** | 0.000 | 0.000 | 0.000 | 0.000 |
% of Youth who fear for safety (19.1%)** | 10.7% | 21.7% | 15.0% | 10.0% |
% of Youth receiving visits from parents | 50.0% | 36.7% | 40.0% | 45.0% |
% of Youth parent phone contact (92.2%)** | 93.1% | 91.7% | 95.0% | 100.0% |
% of Youth / Physical Fitness improvement | 72.0% | 66.7% | 75.0% | 80.0% |
% of Youth / signed aftercare treatment plan | 100.0% | 96.7% | 100.0% | 100.0% |