CORRECTIONS
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
1835 Patrick Henry Brady Academy

MISSION:
The Patrick Henry Brady Academy program is a highly regimented, tightly structured alternative incarceration program. The program is designed to present a positive environment that includes high school education, lifeskills, physical conditioning and group counseling. The Academy will instill self-confidence, self-discipline, spirit, pride, self worth and a sense of accomplishment in the cadets. The staff will be the role models for the cadets. The staff will ensure that programming is conducted safely and humanely while at the same time challenging cadets both physically and mentally. The organization's goal is to return to our communities young men that are law-abiding, respectful, healthy in mind and body, and motivated to stay that way. Additionally, our mission at the Academy is to work directly with the JCAs to determine appropriate aftercare needs.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $1,565,177 $1,403,808 $1,430,345 $1,430,345 $1,458,096 $27,751
   Federal Funds 0 0 0 0 0 0
   Other Funds 14,017 8,167 14,280 14,280 14,280 0
      Total $1,579,194 $1,411,975 $1,444,625 $1,444,625 $1,472,376 $27,751
 
EXPENDITURE DETAIL:
   Personal Services $1,449,350 $1,278,101 $1,314,223 $1,314,223 $1,341,974 $27,751
   Operating Expenses 129,844 133,874 130,402 130,402 130,402 0
      Total $1,579,194 $1,411,975 $1,444,625 $1,444,625 $1,472,376 $27,751
 
Staffing Level FTE: 29.1 25.7 26.0 26.0 26.0 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   OTHER FUNDS: $0 $0 $0 $0
   Parental Support 10,670 14,017 14,280 14,280
      
Total

$10,670

$14,017

$14,280

$14,280
PERFORMANCE INDICATORS:  
   Average Daily Population 57.9 44.3 45.0 45.0
   Population Peak/Low 84/31 51/33 48/33 48/33
   Students Received/Released 199/235 187/181 200/200 200/200
   Average Length of Stay (Days) 103.3 90.1 90.0 90.0
   Average Age 16.3 16.4 16.4 16.1
   Daily Cost Per Student * $161.40 $175.62 $201.25 $193.52
   Walk-Aways 2 0 0 0
   Average Grade Level Improvement
   Reading 2.03 1.91 1.91 1.91
   Spelling 1.60 1.17 1.17 1.17
   Math 1.70 1.09 1.09 1.09
   Overall 1.75 1.39 1.39 1.39
   Performance-Based Standards:
   Assaults on Youth/100 service days (.393)** 0.000 0.000 0.000 0.000
   % of Youth who fear for safety (19.1%)** 10.7% 21.7% 15.0% 10.0%
   % of Youth receiving visits from parents 50.0% 36.7% 40.0% 45.0%
   % of Youth parent phone contact (92.2%)** 93.1% 91.7% 95.0% 100.0%
   % of Youth / Physical Fitness improvement 72.0% 66.7% 75.0% 80.0%
   % of Youth / signed aftercare treatment plan 100.0% 96.7% 100.0% 100.0%

generated 11/24/08 10:53:39 AM