GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
The Q.U.E.S.T. program is designed to improve the quality of life for female offenders through counseling, treatment and education. Goals of the program are: staff to be a role model for appropriate emotions and behaviors; students progress in education; students learn to know self better and recognize thought patterns; students develop social skills to maintain a satisfying constructive life; students develop knowledge of how to establish positive relationships; students define and clarify security and protection; students define basic need and how to obtain it positively; students develop empathy and compassion for others; and students develop skills of give and take in the community.
The E.X.C.E.L. program is designed to improve the quality of life for female offenders through a short-term comprehensive wellness approach that includes counseling, education, life skills development and positive role modeling for participants. Wellness includes the following six areas: intellectual, social, spiritual, occupational, emotional and physical fitness, and nutrition.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$356,701
$1,016,965
$1,535,751
$1,535,751
$1,565,089
$29,338
Federal Funds
969,914
484,136
0
0
0
0
Other Funds
12,521
9
12,650
12,650
12,650
0
Total
$1,339,136
$1,501,110
$1,548,401
$1,548,401
$1,577,739
$29,338
EXPENDITURE DETAIL:
Personal Services
$1,204,741
$1,335,330
$1,390,046
$1,390,046
$1,419,384
$29,338
Operating Expenses
134,395
165,780
158,355
158,355
158,355
0
Total
$1,339,136
$1,501,110
$1,548,401
$1,548,401
$1,577,739
$29,338
Staffing Level FTE:
26.2
27.1
27.0
27.0
27.0
0.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
FEDERAL FUNDS: | $0 | $0 | $0 | $0 |
Title XIX Medicaid | 1,050,456 | 884,565 | 0 | 0 |
OTHER FUNDS: | 0 | 0 | 0 | 0 |
Parental Support | 12,650 | 12,321 | 12,650 | 12,650 |
Total |
$1,063,106 |
$896,886 |
$12,650 |
$12,650 |
PERFORMANCE INDICATORS: | ||||
Daily Cost Per Student * | $175.23 | $191.18 | $214.57 | $209.35 |
ExCEL: | ||||
Average Daily Population Group Care | 22.9 | 17.1 | 19.0 | 19.0 |
Population Peak/Low | 25/11 | 24/9 | 24/9 | 24/9 |
Students Received/Released | 97/100 | 90/100 | 90/100 | 90/100 |
Average Length of Stay in Days | 99.0 | 78.7 | 80.0 | 80.0 |
Average Age | 16.1 | 16.0 | 16.0 | 16.0 |
Walk-Aways | 0 | 4 | 0 | 0 |
QUEST: | ||||
Average Daily Population Group Care | 21.3 | 22.9 | 23.0 | 23.0 |
Population Peak/Low | 24/15 | 24/22 | 24/22 | 24/22 |
Students Received/Released | 44/55 | 50/52 | 50/52 | 50/52 |
Average Length of Stay in Days | 183 | 138.5 | 140 | 140 |
Average Age | 16.3 | 16.1 | 16.1 | 16.1 |
Walk-Aways | 2 | 14 | 0 | 0 |
% of Youth professional screeening in 1 hr/less | 72.0% | 96.2% | 96.2% | 96.2% |