CORRECTIONS
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
1838 QUEST/ExCEL

MISSION:
The Q.U.E.S.T. program is designed to improve the quality of life for female offenders through counseling, treatment and education. Goals of the program are: staff to be a role model for appropriate emotions and behaviors; students progress in education; students learn to know self better and recognize thought patterns; students develop social skills to maintain a satisfying constructive life; students develop knowledge of how to establish positive relationships; students define and clarify security and protection; students define basic need and how to obtain it positively; students develop empathy and compassion for others; and students develop skills of give and take in the community. The E.X.C.E.L. program is designed to improve the quality of life for female offenders through a short-term comprehensive wellness approach that includes counseling, education, life skills development and positive role modeling for participants. Wellness includes the following six areas: intellectual, social, spiritual, occupational, emotional and physical fitness, and nutrition.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $356,701 $1,016,965 $1,535,751 $1,535,751 $1,565,089 $29,338
   Federal Funds 969,914 484,136 0 0 0 0
   Other Funds 12,521 9 12,650 12,650 12,650 0
      Total $1,339,136 $1,501,110 $1,548,401 $1,548,401 $1,577,739 $29,338
 
EXPENDITURE DETAIL:
   Personal Services $1,204,741 $1,335,330 $1,390,046 $1,390,046 $1,419,384 $29,338
   Operating Expenses 134,395 165,780 158,355 158,355 158,355 0
      Total $1,339,136 $1,501,110 $1,548,401 $1,548,401 $1,577,739 $29,338
 
Staffing Level FTE: 26.2 27.1 27.0 27.0 27.0 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   FEDERAL FUNDS: $0 $0 $0 $0
   Title XIX Medicaid 1,050,456 884,565 0 0
   OTHER FUNDS: 0 0 0 0
   Parental Support 12,650 12,321 12,650 12,650
      
Total

$1,063,106

$896,886

$12,650

$12,650
PERFORMANCE INDICATORS:  
   Daily Cost Per Student * $175.23 $191.18 $214.57 $209.35
   ExCEL:
   Average Daily Population Group Care 22.9 17.1 19.0 19.0
   Population Peak/Low 25/11 24/9 24/9 24/9
   Students Received/Released 97/100 90/100 90/100 90/100
   Average Length of Stay in Days 99.0 78.7 80.0 80.0
   Average Age 16.1 16.0 16.0 16.0
   Walk-Aways 0 4 0 0
   QUEST:
   Average Daily Population Group Care 21.3 22.9 23.0 23.0
   Population Peak/Low 24/15 24/22 24/22 24/22
   Students Received/Released 44/55 50/52 50/52 50/52
   Average Length of Stay in Days 183 138.5 140 140
   Average Age 16.3 16.1 16.1 16.1
   Walk-Aways 2 14 0 0
   % of Youth professional screeening in 1 hr/less 72.0% 96.2% 96.2% 96.2%

generated 11/24/08 10:53:52 AM