HUMAN SERVICES
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
1900 Secretary

MISSION:
To continuously monitor and review the programs and services of the department; to ensure efficient and effective delivery of services within each division; and, to coordinate the administrative and financial services for the department through policy and budgetary management.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $922,054 $1,007,095 $1,044,093 $1,046,741 $1,062,378 $18,285
   Federal Funds 662,183 769,087 805,132 807,035 823,213 18,081
   Other Funds 0 0 1,421 1,421 1,421 0
      Total $1,584,237 $1,776,182 $1,850,646 $1,855,197 $1,887,012 $36,366
 
EXPENDITURE DETAIL:
   Personal Services $1,167,027 $1,279,820 $1,376,841 $1,376,841 $1,410,931 $34,090
   Operating Expenses 417,210 496,363 473,805 478,356 476,081 2,276
      Total $1,584,237 $1,776,182 $1,850,646 $1,855,197 $1,887,012 $36,366
 
Staffing Level FTE: 22.3 22.7 24.0 24.0 24.0 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
    $0 $0 $0 $0
      
Total

$0

$0

$0

$0
PERFORMANCE INDICATORS:  

generated 11/24/08 10:54:04 AM