HUMAN SERVICES
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
1951 Telecommunication Devices for the Deaf

MISSION:
To establish and maintain a Telecommunication Service Program that affords equal access to telephone service to individuals in South Dakota who are deaf, hearing impaired, speech impaired, or have physical or mental impairments that affect a person's ability to utilize a phone.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 1,571,957 828,875 1,251,680 1,251,680 1,251,680 0
      Total $1,571,957 $828,875 $1,251,680 $1,251,680 $1,251,680 $0
 
EXPENDITURE DETAIL:
   Personal Services $0 $0 $0 $0 $0 $0
   Operating Expenses 1,571,957 828,875 1,251,680 1,251,680 1,251,680 0
      Total $1,571,957 $828,875 $1,251,680 $1,251,680 $1,251,680 $0
 
Staffing Level FTE: 0.0 0.0 0.0 0.0 0.0 0.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   Deposits to Other Funds: $0 $0 $0 $0
   Telecommunication Relay Services 1,340,300 1,489,175 1,497,926 1,566,063
   Telecommunication Adaptive Devices (TAD) 148,922 161,276 166,436 174,007
   TRS-Equipment - Self-Pay 215 0 0 0
      
Total

$1,489,437

$1,650,451

$1,664,362

$1,740,070
PERFORMANCE INDICATORS:  
   Minutes of TRS Provided 379,227 321,239 298,364 0
   TRS Devices-Individuals Who are Deaf 1,576 1,322 1,500 1,550
   TRS Devices-Individuals with Other 1,194 1,017 1,150 1,200
   Disabilities

generated 11/24/08 10:54:34 AM