HUMAN SERVICES
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
1981 Community Mental Health

MISSION:
To ensure children and adults with mental health disorders in our communities have the opportunity to choose and receive effective services needed to promote resilience and recovery.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $13,200,244 $14,441,558 $15,142,388 $16,745,721 $15,767,535 $625,147
   Federal Funds 10,493,928 10,775,891 11,987,231 13,102,107 12,501,516 514,285
   Other Funds 917,698 1,056,306 1,044,466 1,070,011 1,085,726 41,260
      Total $24,611,870 $26,273,755 $28,174,085 $30,917,839 $29,354,777 $1,180,692
 
EXPENDITURE DETAIL:
   Personal Services $1,627,512 $1,300,331 $1,453,391 $1,508,837 $1,546,090 $92,699
   Operating Expenses 22,984,357 24,973,424 26,720,694 29,409,002 27,808,687 1,087,993
      Total $24,611,870 $26,273,755 $28,174,085 $30,917,839 $29,354,777 $1,180,692
 
Staffing Level FTE: 28.0 22.1 23.0 25.0 24.0 1.0

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   MH Data Infrastructure $77,906 $53,036 $55,000 $55,622
   Projects for Assistance in Transition from 295,222 298,175 300,000 300,000
   Homelessness (PATH) 0 0 0 0
   Suicide Prevention Grant 145,812 364,995 259,302 400,000
   FEMA Flood Services Grant 0 201,546 0 0
   Adult Prison Mental Health 912,698 996,632 1,038,466 1,060,976
      
Total

$1,431,638

$1,914,384

$1,652,768

$1,816,598
PERFORMANCE INDICATORS:  
   Community Mental Health Centers 11 11 11 11
   Consumers Served (All Funding Sources) 15,845 17,019 17,284 17,700
   Consumers Served Through DMH Funding:
   Residential (Transitional and Group) 146 136 136 136
   Outpatient 2,748 2,651 2,651 2,651
   Individualized & Mobile Program of Assertive 213 217 217 217
   Community Treatment (IMPACT)
   Children's Serious Emotional Disturbance (SED) 4,641 4,930 5,077 5,297
   CARE (Continuous Assistance, 4,256 4,727 4,845 5,041
   Rehabilitation, and Education)
   Indigent Medication Program 531 620 724 846
   % of Adults Admitted to HSC as 8% 7% 7% 7%
   Readmissions Within 30 days
   IFS Mental Health Referrals 51 72 72 72
   Concurrent MH/CD Services 48 40 40 40
   Department of Corrections Mental
   Health Program:
   Adult Psychiatric Contacts 5,010 5,342 5,515 5,694
   Juvenile Psychiatric Contacts 580 530 530 530
   Adults Identified with Mental Health
   Concerns/% of Total Admissions 659/27% 654/23% 678/23% 702/23%

generated 11/24/08 10:55:20 AM