GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To ensure children and adults with mental health disorders in our communities have the opportunity to choose and receive effective services needed to promote resilience and recovery.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$13,200,244
$14,441,558
$15,142,388
$16,745,721
$15,767,535
$625,147
Federal Funds
10,493,928
10,775,891
11,987,231
13,102,107
12,501,516
514,285
Other Funds
917,698
1,056,306
1,044,466
1,070,011
1,085,726
41,260
Total
$24,611,870
$26,273,755
$28,174,085
$30,917,839
$29,354,777
$1,180,692
EXPENDITURE DETAIL:
Personal Services
$1,627,512
$1,300,331
$1,453,391
$1,508,837
$1,546,090
$92,699
Operating Expenses
22,984,357
24,973,424
26,720,694
29,409,002
27,808,687
1,087,993
Total
$24,611,870
$26,273,755
$28,174,085
$30,917,839
$29,354,777
$1,180,692
Staffing Level FTE:
28.0
22.1
23.0
25.0
24.0
1.0
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
MH Data Infrastructure | $77,906 | $53,036 | $55,000 | $55,622 |
Projects for Assistance in Transition from | 295,222 | 298,175 | 300,000 | 300,000 |
Homelessness (PATH) | 0 | 0 | 0 | 0 |
Suicide Prevention Grant | 145,812 | 364,995 | 259,302 | 400,000 |
FEMA Flood Services Grant | 0 | 201,546 | 0 | 0 |
Adult Prison Mental Health | 912,698 | 996,632 | 1,038,466 | 1,060,976 |
Total |
$1,431,638 |
$1,914,384 |
$1,652,768 |
$1,816,598 |
PERFORMANCE INDICATORS: | ||||
Community Mental Health Centers | 11 | 11 | 11 | 11 |
Consumers Served (All Funding Sources) | 15,845 | 17,019 | 17,284 | 17,700 |
Consumers Served Through DMH Funding: | ||||
Residential (Transitional and Group) | 146 | 136 | 136 | 136 |
Outpatient | 2,748 | 2,651 | 2,651 | 2,651 |
Individualized & Mobile Program of Assertive | 213 | 217 | 217 | 217 |
Community Treatment (IMPACT) | ||||
Children's Serious Emotional Disturbance (SED) | 4,641 | 4,930 | 5,077 | 5,297 |
CARE (Continuous Assistance, | 4,256 | 4,727 | 4,845 | 5,041 |
Rehabilitation, and Education) | ||||
Indigent Medication Program | 531 | 620 | 724 | 846 |
% of Adults Admitted to HSC as | 8% | 7% | 7% | 7% |
Readmissions Within 30 days | ||||
IFS Mental Health Referrals | 51 | 72 | 72 | 72 |
Concurrent MH/CD Services | 48 | 40 | 40 | 40 |
Department of Corrections Mental | ||||
Health Program: | ||||
Adult Psychiatric Contacts | 5,010 | 5,342 | 5,515 | 5,694 |
Juvenile Psychiatric Contacts | 580 | 530 | 530 | 530 |
Adults Identified with Mental Health | ||||
Concerns/% of Total Admissions | 659/27% | 654/23% | 678/23% | 702/23% |