LEGISLATURE
GOVERNOR'S RECOMMENDED FY 2010 BUDGET
2810 Legislative Operations

MISSION:
To adopt new laws or revise past legislation, as the policymaking branch of state government, that will promote the general welfare of the citizens of South Dakota by meeting in the regular legislative session as specified in the State Constitution.

  ACTUAL
FY 2007
ACTUAL
FY 2008
BUDGETED
FY 2009
REQUESTED
FY 2010
GOVERNOR'S RECOMMENDED
FY 2010
RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
   General Funds $4,461,759 $4,689,958 $4,889,764 $4,906,619 $4,668,524 ($221,240)
   Federal Funds 0 0 0 0 0 0
   Other Funds 6,800 7,485 35,000 35,000 35,000 0
      Total $4,468,559 $4,697,443 $4,924,764 $4,941,619 $4,703,524 ($221,240)
 
EXPENDITURE DETAIL:
   Personal Services $2,501,456 $2,540,483 $2,838,000 $2,806,992 $2,688,557 ($149,443)
   Operating Expenses 1,967,103 2,156,960 2,086,764 2,134,627 2,014,967 (71,797)
      Total $4,468,559 $4,697,443 $4,924,764 $4,941,619 $4,703,524 ($221,240)
 
Staffing Level FTE: 29.5 29.0 33.3 33.3 31.3 ( 2.0)

  ACTUAL
FY 2007

ACTUAL
FY 2008

ESTIMATED
FY 2009

ESTIMATED
FY 2010

REVENUES:  
   Document Room Receipts and Copies $8,352 $7,144 $7,144 $7,144
   Room and Computer Charges 6,950 4,050 4,050 4,050
   Subscriptions to South Dakota Register 705 715 715 715
      
Total

$16,007

$11,909

$11,909

$11,909
PERFORMANCE INDICATORS:  

generated 11/24/08 10:56:39 AM