GOVERNOR'S RECOMMENDED FY 2010 BUDGET |
MISSION:
To adopt new laws or revise past legislation, as the policymaking branch of state government, that will promote the general welfare of the citizens of South Dakota by meeting in the regular legislative session as specified in the State Constitution.
ACTUAL
FY 2007ACTUAL
FY 2008BUDGETED
FY 2009REQUESTED
FY 2010GOVERNOR'S RECOMMENDED
FY 2010RECOMMENDED INC/(DEC)
FY 2010
FUNDING SOURCE:
General Funds
$4,461,759
$4,689,958
$4,889,764
$4,906,619
$4,668,524
($221,240)
Federal Funds
0
0
0
0
0
0
Other Funds
6,800
7,485
35,000
35,000
35,000
0
Total
$4,468,559
$4,697,443
$4,924,764
$4,941,619
$4,703,524
($221,240)
EXPENDITURE DETAIL:
Personal Services
$2,501,456
$2,540,483
$2,838,000
$2,806,992
$2,688,557
($149,443)
Operating Expenses
1,967,103
2,156,960
2,086,764
2,134,627
2,014,967
(71,797)
Total
$4,468,559
$4,697,443
$4,924,764
$4,941,619
$4,703,524
($221,240)
Staffing Level FTE:
29.5
29.0
33.3
33.3
31.3
( 2.0)
ACTUAL FY 2007 |
ACTUAL FY 2008 |
ESTIMATED FY 2009 |
ESTIMATED FY 2010 |
|
REVENUES: | ||||
Document Room Receipts and Copies | $8,352 | $7,144 | $7,144 | $7,144 |
Room and Computer Charges | 6,950 | 4,050 | 4,050 | 4,050 |
Subscriptions to South Dakota Register | 705 | 715 | 715 | 715 |
Total |
$16,007 |
$11,909 |
$11,909 |
$11,909 |
PERFORMANCE INDICATORS: |