EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2011 BUDGET
012 Bureau of Administration

MISSION:
To provide engineering services; to maintain buildings and grounds; and, to provide purchasing, printing, mailing, risk management, space, records, property, fleet, and support services for state government agencies.

  ACTUAL
FY 2008
ACTUAL
FY 2009
BUDGETED
FY 2010
REQUESTED
FY 2011
GOVERNOR'S RECOMMENDED
FY 2011
RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
   General Funds $4,714,276 $7,141,474 $4,584,214 $6,980,914 $4,532,420 ($51,794)
   Federal Funds 0 500,000 500,000 500,000 500,000 0
   Other Funds 30,261,650 27,168,462 31,953,358 31,953,358 31,859,679 (93,679)
      Total $34,975,926 $34,809,936 $37,037,572 $39,434,272 $36,892,099 ($145,473)
 
EXPENDITURE DETAIL:
   Personal Services $7,033,332 $7,332,501 $8,110,536 $8,110,536 $8,019,807 ($90,729)
   Operating Expenses 27,942,594 27,477,434 28,927,036 31,323,736 28,872,292 (54,744)
      Total $34,975,926 $34,809,936 $37,037,572 $39,434,272 $36,892,099 ($145,473)
 
Staffing Level FTE: 164.4 166.4 177.5 177.5 173.5 ( 4.0)

generated 11/25/09 03:08:37 PM