GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To provide the administrative, personnel, financial, and legal services to the Bureau of Administration; to provide government with the services necessary to maintain a safe, productive, clean, efficient, and aesthetically pleasing environment; and, to minimize the adverse effects of accidental losses on state government at the lowest possible cost.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$643,794
$648,616
$655,824
$648,080
$648,080
($7,744)
Federal Funds
0
0
0
0
0
0
Other Funds
376,769
401,530
472,253
472,253
473,580
1,327
Total
$1,020,563
$1,050,146
$1,128,077
$1,120,333
$1,121,660
($6,417)
EXPENDITURE DETAIL:
Personal Services
$325,582
$344,051
$369,876
$369,876
$371,203
$1,327
Operating Expenses
694,981
706,096
758,201
750,457
750,457
(7,744)
Total
$1,020,563
$1,050,146
$1,128,077
$1,120,333
$1,121,660
($6,417)
Staffing Level FTE:
4.1
4.0
4.0
4.0
4.0
0.0
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
$0 | $0 | $0 | $0 | |
Total |
$0 |
$0 |
$0 |
$0 |
PERFORMANCE INDICATORS: |