GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To provide services to state government-related facility needs in the areas of planning, design, construction, maintenance, operation, and use of state-owned buildings.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
817,902
891,788
1,121,715
1,121,715
1,126,874
5,159
Total
$817,902
$891,788
$1,121,715
$1,121,715
$1,126,874
$5,159
EXPENDITURE DETAIL:
Personal Services
$644,505
$704,766
$903,618
$903,618
$908,777
$5,159
Operating Expenses
173,397
187,022
218,097
218,097
218,097
0
Total
$817,902
$891,788
$1,121,715
$1,121,715
$1,126,874
$5,159
Staffing Level FTE:
10.7
11.1
14.0
14.0
14.0
0.0
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
Billings | $756,477 | $893,193 | $800,000 | $800,000 |
Total |
$756,477 |
$893,193 |
$800,000 |
$800,000 |
PERFORMANCE INDICATORS: | ||||
Billed Hours | 9,596 | 11,392 | 11,000 | 11,000 |
New Projects | 201 | 174 | 200 | 200 |