| GOVERNOR'S RECOMMENDED FY 2011 BUDGET | 
MISSION:
To add to the value or extend the useful life of the Capitol Complex buildings and grounds, state agencies, institutions under the supervision of the Departments of Corrections and Human Services, and the State Veterans' Home; and, to make necessary alterations and repairs.
   
       
     
      ACTUAL 
      
FY 2008ACTUAL 
      
FY 2009BUDGETED 
      
FY 2010REQUESTED 
      
FY 2011GOVERNOR'S RECOMMENDED 
      
FY 2011RECOMMENDED INC/(DEC) 
   
FY 2011
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $2,614,390 
      $5,065,834 
      $2,614,390 
      $5,065,834 
      $2,614,390 
      $0
       
   
       
      Federal Funds 
      0 
      500,000 
      500,000 
      500,000 
      500,000 
      0
       
   
       
      Other Funds 
      3,211,041 
      3,211,041 
      3,211,041 
      3,211,041 
      3,211,041 
      0
       
   
       
         Total 
      $5,825,431 
      $8,776,875 
      $6,325,431 
      $8,776,875 
      $6,325,431 
      $0
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Operating Expenses 
      5,825,431 
      8,776,875 
      6,325,431 
      8,776,875 
      6,325,431 
      0
       
   
       
         Total 
      $5,825,431 
      $8,776,875 
      $6,325,431 
      $8,776,875 
      $6,325,431 
      $0
       
   
       
     
   
       
Staffing Level FTE: 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0 
             0.0
       
   
| ACTUAL FY 2008 | ACTUAL FY 2009 | ESTIMATED FY 2010 | ESTIMATED FY 2011 | |
| REVENUES: | ||||
| Fund 3113 | $1,379,655 | $1,397,358 | $1,411,041 | $1,411,041 | 
| Total | $1,379,655 | $1,397,358 | $1,411,041 | $1,411,041 | 
| PERFORMANCE INDICATORS: | ||||