EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2011 BUDGET
013 Bureau/Information and Telecommunication

MISSION:
To run highly survivable and available computing platforms; to produce highly effective information systems by aligning appropriate technology to state agency missions; to provide network services and connectivity from the desktop to the world for data, voice, and video communications; and, to educate and enrich all potential listeners and viewers with programming not attainable through other media services.

  ACTUAL
FY 2008
ACTUAL
FY 2009
BUDGETED
FY 2010
REQUESTED
FY 2011
GOVERNOR'S RECOMMENDED
FY 2011
RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
   General Funds $5,410,219 $5,932,098 $5,750,254 $6,037,417 $5,768,686 $18,432
   Federal Funds 360,928 80,068 5,160,816 5,160,816 5,160,816 0
   Other Funds 36,337,244 39,531,158 43,380,482 43,567,649 42,335,014 (1,045,468)
      Total $42,108,391 $45,543,324 $54,291,552 $54,765,882 $53,264,516 ($1,027,036)
 
EXPENDITURE DETAIL:
   Personal Services $20,819,320 $22,228,099 $23,496,158 $23,745,714 $23,469,122 ($27,036)
   Operating Expenses 21,289,071 23,315,226 30,795,394 31,020,168 29,795,394 (1,000,000)
      Total $42,108,391 $45,543,324 $54,291,552 $54,765,882 $53,264,516 ($1,027,036)
 
Staffing Level FTE: 356.4 366.2 380.3 384.3 376.3 ( 4.0)

generated 11/25/09 03:09:39 PM