GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To develop and support effective information systems by aligning technologies to meet the client's business needs.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
8,833,471
9,898,995
10,803,660
10,928,438
10,517,718
(285,942)
Total
$8,833,471
$9,898,995
$10,803,660
$10,928,438
$10,517,718
($285,942)
EXPENDITURE DETAIL:
Personal Services
$7,661,613
$8,428,230
$8,780,620
$8,905,398
$8,744,678
($35,942)
Operating Expenses
1,171,858
1,470,766
2,023,040
2,023,040
1,773,040
(250,000)
Total
$8,833,471
$9,898,995
$10,803,660
$10,928,438
$10,517,718
($285,942)
Staffing Level FTE:
120.3
127.4
134.0
136.0
132.0
( 2.0)
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
Development Hourly | $8,689,811 | $9,824,990 | $9,972,480 | $10,388,000 |
Total |
$8,689,811 |
$9,824,990 |
$9,972,480 |
$10,388,000 |
PERFORMANCE INDICATORS: | ||||
Development Billed Hours | 192,700 | 205,846 | 207,760 | 207,760 |
Total Information Systems Supported | 831 | 835 | 840 | 840 |
Completed/Submitted Development Requests | 2,223/2,672 | 2,540/2,661 | 2,400/2,500 | 2,400/2,500 |