EXECUTIVE MANAGEMENT
GOVERNOR'S RECOMMENDED FY 2011 BUDGET
014 Bureau of Personnel

MISSION:
To support state agencies in accomplishing their missions and goals by administering an effective and efficient human resource management system for the state of South Dakota and its employees.

  ACTUAL
FY 2008
ACTUAL
FY 2009
BUDGETED
FY 2010
REQUESTED
FY 2011
GOVERNOR'S RECOMMENDED
FY 2011
RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
   General Funds $958,380 $969,083 $969,101 $969,101 $970,949 $1,848
   Federal Funds 0 547,650 500,000 500,000 500,000 0
   Other Funds 10,437,873 11,566,558 14,141,113 14,141,113 14,139,648 (1,465)
      Total $11,396,253 $13,083,291 $15,610,214 $15,610,214 $15,610,597 $383
 
EXPENDITURE DETAIL:
   Personal Services $3,696,498 $3,865,364 $3,960,706 $3,960,706 $3,961,089 $383
   Operating Expenses 7,699,755 9,217,928 11,649,508 11,649,508 11,649,508 0
      Total $11,396,253 $13,083,291 $15,610,214 $15,610,214 $15,610,597 $383
 
Staffing Level FTE: 68.0 69.5 71.5 71.5 70.5 ( 1.0)

generated 11/25/09 03:10:27 PM