GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To support state agencies in accomplishing their missions and goals by administering an effective and efficient human resource management system for the state of South Dakota and its employees.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$958,380
$969,083
$969,101
$969,101
$970,949
$1,848
Federal Funds
0
547,650
500,000
500,000
500,000
0
Other Funds
10,437,873
11,566,558
14,141,113
14,141,113
14,139,648
(1,465)
Total
$11,396,253
$13,083,291
$15,610,214
$15,610,214
$15,610,597
$383
EXPENDITURE DETAIL:
Personal Services
$3,696,498
$3,865,364
$3,960,706
$3,960,706
$3,961,089
$383
Operating Expenses
7,699,755
9,217,928
11,649,508
11,649,508
11,649,508
0
Total
$11,396,253
$13,083,291
$15,610,214
$15,610,214
$15,610,597
$383
Staffing Level FTE:
68.0
69.5
71.5
71.5
70.5
( 1.0)
generated 11/25/09 03:10:27 PM