| 
       GOVERNOR'S RECOMMENDED FY 2011 BUDGET  | 
MISSION:
To examine securities products, franchise offering circulars, and business opportunities plans; to register, renew, exempt, or amend securities and franchise documents; to license investment advisers, investment adviser agents, broker dealers and securities agents; to investigate and resolve all complaints; to investigate all alleged fraudulent schemes and take appropriate administrative action or recommend civil or criminal action, or both; to cooperate and coordinate with other state, local, or federal agencies; and, to inform and educate the investing public about franchise and securities purchases.
   
       
     
      ACTUAL 
      
FY 2008ACTUAL 
      
FY 2009BUDGETED 
      
FY 2010REQUESTED 
      
FY 2011GOVERNOR'S RECOMMENDED 
      
FY 2011RECOMMENDED INC/(DEC) 
   
FY 2011
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $0 
      $0 
      $0 
      $0 
      $0 
      $0
       
   
       
      Federal Funds 
      0 
      0 
      0 
      0 
      0 
      0
       
   
       
      Other Funds 
      367,880 
      372,447 
      408,923 
      408,923 
      410,695 
      1,772
       
   
       
         Total 
      $367,880 
      $372,447 
      $408,923 
      $408,923 
      $410,695 
      $1,772
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $315,144 
      $325,941 
      $339,320 
      $339,320 
      $341,092 
      $1,772
       
   
       
      Operating Expenses 
      52,737 
      46,506 
      69,603 
      69,603 
      69,603 
      0
       
   
       
         Total 
      $367,880 
      $372,447 
      $408,923 
      $408,923 
      $410,695 
      $1,772
       
   
       
     
   
       
Staffing Level FTE: 
             5.0 
             5.0 
             5.0 
             5.0 
             5.0 
             0.0
       
   
| ACTUAL FY 2008  | 
      ACTUAL FY 2009  | 
      ESTIMATED FY 2010  | 
      ESTIMATED FY 2011  | 
   |
| REVENUES: | ||||
| Deposited to Securities Operating Fund: | $0 | $0 | $0 | $0 | 
| Securities Registration Fees | 58,097 | 64,108 | 60,000 | 60,000 | 
| Franchise Registration Fees | 156,650 | 144,950 | 155,000 | 140,000 | 
| Franchise Exemption Fees | 20,250 | 0 | 0 | 0 | 
| Business Opportunities Registration Fees | 500 | 350 | 300 | 300 | 
| Securities Opinion Fees | 125 | 225 | 200 | 200 | 
| Investment Company Notification Fees | 18,819,200 | 18,056,200 | 17,000,000 | 17,000,000 | 
| Agent Licensing Fees | 10,390,375 | 10,200,125 | 9,000,000 | 9,000,000 | 
| Broker-Dealer Licensing Fees | 214,500 | 207,900 | 210,000 | 210,000 | 
| Investment Adviser Fees | 4,000 | 3,700 | 4,500 | 4,500 | 
| Investment Adviser Agent Fees | 81,250 | 73,600 | 65,000 | 65,000 | 
| I/A Notice Filings | 146,000 | 167,600 | 130,000 | 130,000 | 
| Miscellaneous | 8,600 | 10,322 | 4,000 | 4,000 | 
| Investment Council Interest | 106,125 | 223,180 | 85,000 | 85,000 | 
| Private Placement/Reg. D506/Other | 95,325 | 72,750 | 93,000 | 70,000 | 
| Fines | 4,000 | 844,147 | 60,000 | 60,000 | 
|        Total  | 
      $30,104,997  | 
      $30,069,157  | 
      $26,867,000  | 
      $26,829,000  | 
      
   
| PERFORMANCE INDICATORS: | ||||
| New Securities Applications | 109 | 46 | 90 | 45 | 
| Extensions and Amendments | 54 | 43 | 50 | 40 | 
| Private Placement/Other Exemptions | 0/387 | 1/293 | 1/350 | 1/250 | 
| Invest. Comp. Notice Filings--New/Total | 3,413/23,000 | 2,727/20,320 | 3,070/20,700 | 2,700/20,000 | 
| New Franchise Applications/Registrations | 257/790 | 262/773 | 250/780 | 250/770 | 
| Franchise Extensions/Exemptions | 514/81 | 510/0 | 700/0 | 500/0 | 
| Business Opportunities--New/Total | 4/4 | 2/1 | 4/4 | 2/2 | 
| Brokers-Dealers/B-D Agents Licensed | 1,340/62,004 | 1,323/60,975 | 1,330/59,000 | 1,300/59,000 | 
| Investment Advisers/IA Agents Licensed | 33/1,000 | 32/1,020 | 33/950 | 33/950 | 
| Investment Advisers Notice Filing | 635 | 722 | 550 | 700 | 
| Franchise Applications Withdrawn | 267 | 251 | 200 | 200 | 
| Investigations | 199 | 196 | 150 | 150 | 
| Administrative Orders Issued | 114 | 63 | 95 | 70 | 
| Opinions Requested | 2 | 3 | 5 | 3 | 
| Transfers to General Fund (SDCL 4-4-4.4) | $29,712,977 | $29,672,956 | $26,867,000 | $27,000,000 |