REVENUE AND REGULATION
GOVERNOR'S RECOMMENDED FY 2011 BUDGET
028 Lottery

MISSION:
To operate the state lottery established in SDCL 42-7A in a secure, efficient, and profitable manner; to plan and market instant and on-line lottery games; and, to regulate and control video lottery game activities so as to maximize revenues for the state.

  ACTUAL
FY 2008
ACTUAL
FY 2009
BUDGETED
FY 2010
REQUESTED
FY 2011
GOVERNOR'S RECOMMENDED
FY 2011
RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 33,532,527 35,601,088 33,160,274 33,160,274 33,136,568 (23,706)
      Total $33,532,527 $35,601,088 $33,160,274 $33,160,274 $33,136,568 ($23,706)
 
EXPENDITURE DETAIL:
   Personal Services $1,383,962 $1,455,399 $1,730,819 $1,730,819 $1,707,113 ($23,706)
   Operating Expenses 32,148,564 34,145,689 31,429,455 31,429,455 31,429,455 0
      Total $33,532,527 $35,601,088 $33,160,274 $33,160,274 $33,136,568 ($23,706)
 
Staffing Level FTE: 28.6 29.0 31.0 31.0 30.0 ( 1.0)

generated 11/25/09 03:12:30 PM