| 
       GOVERNOR'S RECOMMENDED FY 2011 BUDGET  | 
MISSION:
To prevent the importation of animal diseases in the state by requirement of health certificates, permits, and tests on all imported animals; to provide animal identification systems for maintenance of animal health and food safety; to maintain an adequate surveillance system for disease including testing blood and tissue samples for a number of disease control programs; to inspect and test for emerging diseases, emergency diseases, and eradicated diseases; to conduct and control eradication programs and certification programs for animals in the State; to regulate the livestock auction markets and livestock dealers by inspection, licensing and bonding; to license and inspect rendering plants and enforce the disposal of dead animals; to enforce the animal welfare laws (inhumane treatment) of livestock; to regulate certain nondomestic animals; the South Dakota Meat Inspection Program is maintained to protect the consumers of South Dakota under a "Self Assessment Program" as "equal to Federal" Meat Inspection Program.  The inspectors also do processing inspection, inspect each custom exempt facility, and each retail store meat processor for sanitation.
   
       
     
      ACTUAL 
      
FY 2008ACTUAL 
      
FY 2009BUDGETED 
      
FY 2010REQUESTED 
      
FY 2011GOVERNOR'S RECOMMENDED 
      
FY 2011RECOMMENDED INC/(DEC) 
   
FY 2011
       
   FUNDING SOURCE: 
   
       
      General Funds 
      $1,839,513 
      $1,911,695 
      $1,911,695 
      $1,911,695 
      $1,906,116 
      ($5,579)
       
   
       
      Federal Funds 
      1,248,127 
      1,128,871 
      1,926,978 
      1,910,402 
      1,922,341 
      (4,637)
       
   
       
      Other Funds 
      44,677 
      9,067 
      256,967 
      265,391 
      256,967 
      0
       
   
       
         Total 
      $3,132,317 
      $3,049,634 
      $4,095,640 
      $4,087,488 
      $4,085,424 
      ($10,216)
       
   
       
     
   
       
   EXPENDITURE DETAIL: 
   
       
      Personal Services 
      $2,292,475 
      $2,367,954 
      $2,646,722 
      $2,646,722 
      $2,661,506 
      $14,784
       
   
       
      Operating Expenses 
      839,842 
      681,680 
      1,448,918 
      1,440,766 
      1,423,918 
      (25,000)
       
   
       
         Total 
      $3,132,317 
      $3,049,634 
      $4,095,640 
      $4,087,488 
      $4,085,424 
      ($10,216)
       
   
       
     
   
       
Staffing Level FTE: 
            42.5 
            41.9 
            44.9 
            44.9 
            44.9 
             0.0
       
   
| ACTUAL FY 2008  | 
      ACTUAL FY 2009  | 
      ESTIMATED FY 2010  | 
      ESTIMATED FY 2011  | 
   |
| REVENUES: | ||||
| Rendering Plant License* | $125 | $75 | $125 | $125 | 
| Livestock Dealer License* | 10,150 | 10,700 | 11,000 | 11,000 | 
| Auction Agency Inspection 90% of Fees** | 525,551 | 546,914 | 500,000 | 500,000 | 
| Auction Agency 10% of Fees | 58,396 | 60,770 | 55,000 | 55,000 | 
| Auction Agency License | 4,000 | 3,800 | 4,000 | 4,000 | 
| Federal Clerical | 7,078 | 0 | 7,078 | 7,078 | 
| Veterinary Medical Exam Board* | 22,500 | 22,500 | 25,000 | 25,000 | 
| Nondomestic Animal Permits* | 5,970 | 5,410 | 7,000 | 7,000 | 
| Meat Establishment License* | 11,150 | 10,030 | 12,000 | 12,000 | 
| Federal Reimbursement for Meat Inspection | 828,764 | 920,289 | 850,000 | 850,000 | 
| Johnes | 148,244 | 0 | 0 | 0 | 
| Emergency Preparedness | 56,774 | 61,564 | 100,000 | 100,000 | 
| Animal Production Food Safety | 0 | 0 | 0 | 0 | 
| Swine Health Protection* | 31,300 | 0 | 30,000 | 30,000 | 
| Animal Identification | 263,769 | 127,739 | 250,000 | 250,000 | 
| Scrapie | 5,000 | 5,000 | 5,000 | 5,000 | 
| Avian Influenza | 139,043 | 64,456 | 150,000 | 150,000 | 
|        Total  | 
      $2,117,814  | 
      $1,839,247  | 
      $2,006,203  | 
      $2,006,203  | 
      
   
| PERFORMANCE INDICATORS: | ||||
| Cattle Herds Infected with TB/Backtagged | 0/367,442 | 0/386,838 | 0/375,000 | 0/375,000 | 
| Sheep Flocks Enrolled in Scrapie Plan | 15 | 12 | 15 | 15 | 
| Brucellosis Ovis Free Sheep Flocks | 30 | 33 | 35 | 35 | 
| Pseudorabies Surveillance Tests | 150 | 116 | 0 | 0 | 
| Pounds Inspected | 18,861,995 | 17,295,185 | 19,000,000 | 19,000,000 | 
| Pounds Condemned | 758,856 | 736,541 | 400,000 | 400,000 | 
| Animals Slaughtered in State Establishments | 45,410 | 43,085 | 40,000 | 40,000 |