GOVERNOR'S RECOMMENDED FY 2011 BUDGET |
MISSION:
To protect the public by licensing qualified individuals to practice as veterinarians and veterinary technicians; and, to ensure adherence to the governing statutes.
ACTUAL
FY 2008ACTUAL
FY 2009BUDGETED
FY 2010REQUESTED
FY 2011GOVERNOR'S RECOMMENDED
FY 2011RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
General Funds
$0
$0
$0
$0
$0
$0
Federal Funds
0
0
0
0
0
0
Other Funds
43,642
41,639
58,795
58,795
58,795
0
Total
$43,642
$41,639
$58,795
$58,795
$58,795
$0
EXPENDITURE DETAIL:
Personal Services
$969
$969
$2,295
$2,295
$2,295
$0
Operating Expenses
42,673
40,670
56,500
56,500
56,500
0
Total
$43,642
$41,639
$58,795
$58,795
$58,795
$0
Staffing Level FTE:
0.0
0.0
0.0
0.0
0.0
0.0
ACTUAL FY 2008 |
ACTUAL FY 2009 |
ESTIMATED FY 2010 |
ESTIMATED FY 2011 |
|
REVENUES: | ||||
Examination Fees | $4,390 | $4,535 | $5,500 | $5,500 |
New License Fees | 1,900 | 2,300 | 4,000 | 4,000 |
Renewal Fees | 19,790 | 57,540 | 22,500 | 62,500 |
Materials Sold | 1,600 | 1,500 | 2,000 | 2,000 |
Interest Income | 1,403 | 4,929 | 4,000 | 5,000 |
License Reinstatements | 400 | 200 | 1,000 | 1,000 |
Corporation Renewal Fees | 360 | 1,100 | 1,000 | 1,000 |
New Corporation Fees | 200 | 50 | 500 | 500 |
Technician Registration Fee | 190 | 210 | 500 | 500 |
Total |
$30,233 |
$72,364 |
$41,000 |
$82,000 |
PERFORMANCE INDICATORS: | ||||
Licenses Renewed | 235 | 640 | 300 | 650 |
New Licenses | 39 | 33 | 50 | 50 |
Practitioners | 274 | 673 | 350 | 700 |
Examinations: | 0 | |||
Nationally Prepared (Times Given) | 1 | 1 | 1 | 1 |
Applicants Examined/Passed | 15/14 | 11/8 | 20/20 | 20/20 |
(Includes Reexams) | 0 | |||
State Prepared (Times Given) | 1 | 1 | 1 | 1 |
Applicants Examined/Passed | 30/30 | 25/25 | 35/35 | 35/35 |
Complaints: | 0 | |||
Received/Investigated/Resolved | 12/12/11 | 16/6/10 | 20/20/20 | 20/20/20 |
Inquiries Received and Answered | 250 | 250 | 250 | 250 |
Board Meetings Held | 4 | 4 | 4 | 4 |