AGRICULTURE
GOVERNOR'S RECOMMENDED FY 2011 BUDGET
0347 Board of Veterinary Med Examiners - Info

MISSION:
To protect the public by licensing qualified individuals to practice as veterinarians and veterinary technicians; and, to ensure adherence to the governing statutes.

  ACTUAL
FY 2008
ACTUAL
FY 2009
BUDGETED
FY 2010
REQUESTED
FY 2011
GOVERNOR'S RECOMMENDED
FY 2011
RECOMMENDED INC/(DEC)
FY 2011
FUNDING SOURCE:
   General Funds $0 $0 $0 $0 $0 $0
   Federal Funds 0 0 0 0 0 0
   Other Funds 43,642 41,639 58,795 58,795 58,795 0
      Total $43,642 $41,639 $58,795 $58,795 $58,795 $0
 
EXPENDITURE DETAIL:
   Personal Services $969 $969 $2,295 $2,295 $2,295 $0
   Operating Expenses 42,673 40,670 56,500 56,500 56,500 0
      Total $43,642 $41,639 $58,795 $58,795 $58,795 $0
 
Staffing Level FTE: 0.0 0.0 0.0 0.0 0.0 0.0

  ACTUAL
FY 2008

ACTUAL
FY 2009

ESTIMATED
FY 2010

ESTIMATED
FY 2011

REVENUES:  
   Examination Fees $4,390 $4,535 $5,500 $5,500
   New License Fees 1,900 2,300 4,000 4,000
   Renewal Fees 19,790 57,540 22,500 62,500
   Materials Sold 1,600 1,500 2,000 2,000
   Interest Income 1,403 4,929 4,000 5,000
   License Reinstatements 400 200 1,000 1,000
   Corporation Renewal Fees 360 1,100 1,000 1,000
   New Corporation Fees 200 50 500 500
   Technician Registration Fee 190 210 500 500
      
Total

$30,233

$72,364

$41,000

$82,000
PERFORMANCE INDICATORS:  
   Licenses Renewed 235 640 300 650
   New Licenses 39 33 50 50
   Practitioners 274 673 350 700
   Examinations: 0
   Nationally Prepared (Times Given) 1 1 1 1
   Applicants Examined/Passed 15/14 11/8 20/20 20/20
   (Includes Reexams) 0
   State Prepared (Times Given) 1 1 1 1
   Applicants Examined/Passed 30/30 25/25 35/35 35/35
   Complaints: 0
   Received/Investigated/Resolved 12/12/11 16/6/10 20/20/20 20/20/20
   Inquiries Received and Answered 250 250 250 250
   Board Meetings Held 4 4 4 4

generated 11/25/09 03:14:31 PM